Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Solplus A/S — Credit Rating and Financial Key Figures
CVR number: 39905205
Fynsvej 63, 5500 Middelfart
sn@solplus.dk
tel: 70707232
www.solplus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 371.00 | 20 826.00 | 21 571.15 | 11 178.46 | 9 243.84 |
| Employee benefit expenses | -3 551.00 | -5 178.00 | -6 259.02 | -6 158.74 | -6 793.59 |
| Other operating expenses | -78.61 | ||||
| Total depreciation | -17.00 | -84.00 | - 200.49 | - 266.28 | - 242.64 |
| EBIT | 3 803.00 | 15 564.00 | 15 111.64 | 4 753.44 | 2 129.00 |
| Other financial income | 2.00 | 59.00 | 0.78 | 7.90 | 108.21 |
| Other financial expenses | -74.00 | - 351.00 | - 360.22 | - 265.13 | - 151.80 |
| Pre-tax profit | 3 731.00 | 15 272.00 | 14 752.20 | 4 496.20 | 2 085.42 |
| Income taxes | - 827.00 | -3 376.00 | -3 284.37 | -1 019.95 | - 463.26 |
| Net earnings | 2 904.00 | 11 896.00 | 11 467.84 | 3 476.26 | 1 622.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 52.01 | 46.33 | |||
| Machinery and equipment | 80.00 | 1 091.00 | 1 651.27 | 1 424.61 | 962.72 |
| Tangible assets total | 80.00 | 1 091.00 | 1 651.27 | 1 476.62 | 1 009.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10 026.55 | 7 335.47 | 7 311.38 | ||
| Finished products/goods | 2 219.00 | 9 208.00 | |||
| Inventories total | 2 219.00 | 9 208.00 | 10 026.55 | 7 335.47 | 7 311.38 |
| Current trade debtors | 3 183.00 | 7 970.00 | 4 021.92 | 2 615.68 | 4 228.94 |
| Current amounts owed by group member comp. | 32.00 | 215.00 | 29.98 | 1 180.00 | 908.73 |
| Prepayments and accrued income | 37.00 | 20.00 | 8.75 | 8.75 | 8.75 |
| Current other receivables | 827.00 | 3 699.00 | 114.82 | 1 116.18 | 6 055.85 |
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 4 083.00 | 11 904.00 | 4 175.47 | 4 920.61 | 11 202.27 |
| Cash and bank deposits | 289.00 | 1 719.00 | 4 682.70 | 1 417.71 | |
| Cash and cash equivalents | 289.00 | 1 719.00 | 4 682.70 | 1 417.71 | |
| Balance sheet total (assets) | 6 671.00 | 23 922.00 | 20 536.00 | 15 150.41 | 19 522.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 3 000.00 | 11 800.00 | 11 600.00 | ||
| Retained earnings | -2 834.00 | -11 730.00 | -11 433.76 | 4 522.43 | 7 998.69 |
| Profit of the financial year | 2 904.00 | 11 896.00 | 11 467.84 | 3 476.26 | 1 622.16 |
| Shareholders equity total | 3 470.00 | 12 366.00 | 12 034.08 | 8 398.69 | 10 020.84 |
| Provisions | 2.00 | 28.38 | 73.47 | 255.00 | |
| Non-current leasing loans | 762.00 | 755.52 | 550.03 | 406.65 | |
| Non-current liabilities total | 762.00 | 755.52 | 550.03 | 406.65 | |
| Current loans from credit institutions | 147.00 | 350.53 | 361.48 | 174.43 | |
| Advances received | 877.00 | 32.00 | 95.58 | ||
| Current trade creditors | 405.00 | 338.00 | 633.72 | 353.31 | 3 563.65 |
| Current owed to group member | 42.73 | 4 406.29 | 4 582.68 | ||
| Short-term deferred tax liabilities | 834.00 | 3 399.00 | 3 307.99 | 495.86 | 281.72 |
| Other non-interest bearing current liabilities | 1 917.00 | 5 565.00 | 3 266.01 | 511.28 | 142.16 |
| Accruals and deferred income | 45.00 | 466.00 | 85.05 | ||
| Current liabilities total | 3 201.00 | 10 792.00 | 7 718.02 | 6 128.23 | 8 840.21 |
| Balance sheet total (liabilities) | 6 671.00 | 23 922.00 | 20 536.00 | 15 150.41 | 19 522.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.