FISKERISELSKABET HOUNISEN ApS
CVR number: 19495205
Løvskal Landevej 70, 8850 Bjerringbro
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 123.76 | - 153.11 | -99.63 | -75.54 | -68.10 |
| EBIT | - 123.76 | - 153.11 | -99.63 | -75.54 | -68.10 |
| Other financial income | 1 825.74 | 1 043.66 | 4 066.70 | 1 374.53 | 4 503.94 |
| Other financial expenses | -10.42 | - 885.27 | -26.41 | -1 239.54 | -1 380.30 |
| Pre-tax profit | 1 691.56 | 5.28 | 3 940.66 | 59.45 | 3 055.53 |
| Income taxes | - 223.73 | 79.06 | - 512.97 | 339.02 | - 303.00 |
| Net earnings | 1 467.83 | 84.34 | 3 427.69 | 398.47 | 2 752.53 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 9 159.21 | 8 887.05 | 8 599.53 | 9 251.43 | |
| Long term receivables total | 9 159.21 | 8 887.05 | 8 599.53 | 9 251.43 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 512.27 | ||||
| Prepayments and accrued income | 48.52 | 11.46 | 0.95 | ||
| Current other receivables | 0.01 | 19.14 | |||
| Current deferred tax assets | 137.74 | 453.48 | 192.60 | ||
| Short term receivables total | 560.79 | 168.34 | 0.95 | 453.48 | 192.60 |
| Other current investments | 17 051.29 | 18 113.25 | 21 777.76 | 16 041.47 | 10 200.60 |
| Cash and bank deposits | 3 662.43 | 3 271.68 | 3 840.80 | 1 294.76 | 431.39 |
| Cash and cash equivalents | 20 713.71 | 21 384.93 | 25 618.55 | 17 336.23 | 10 631.98 |
| Balance sheet total (assets) | 30 433.72 | 30 440.32 | 34 219.04 | 27 041.14 | 10 824.58 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 150.00 | 7 200.00 | |||
| Retained earnings | 28 636.65 | 29 954.47 | 22 838.82 | 26 266.51 | 7 697.63 |
| Profit of the financial year | 1 467.83 | 84.34 | 3 427.69 | 398.47 | 2 752.53 |
| Shareholders equity total | 30 304.48 | 30 388.82 | 33 666.51 | 26 864.98 | 10 650.17 |
| Non-current liabilities total | |||||
| Current owed to participating | 130.91 | 130.91 | 130.91 | ||
| Short-term deferred tax liabilities | 77.81 | 370.12 | |||
| Other non-interest bearing current liabilities | 51.43 | 51.50 | 51.50 | 45.25 | 43.50 |
| Current liabilities total | 129.24 | 51.50 | 552.53 | 176.16 | 174.41 |
| Balance sheet total (liabilities) | 30 433.72 | 30 440.32 | 34 219.04 | 27 041.14 | 10 824.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.