Hypefactors A/S — Credit Rating and Financial Key Figures
CVR number: 36682604
Kronprinsessegade 8 B, 1306 København K
accounting@hypefactors.com
www.hypefactors.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 4 234.03 | 6 787.00 | 9 384.25 | 11 219.22 | 12 895.22 |
Manufacturing for enterprise's own use | 3 732.32 | -6 472.13 | -7 037.63 | -6 960.83 | -6 128.04 |
Other operating income | 133.71 | 1 167.72 | 36.17 | ||
Purchases during the financial year | -2 417.11 | -3 103.24 | -4 529.37 | -3 754.68 | |
Costs of manufacturing | -2 955.09 | ||||
External services | -2 420.90 | -2 793.68 | -3 537.49 | -4 192.82 | -3 826.23 |
Gross profit | 3 128.34 | 7 362.21 | 10 063.01 | 10 625.58 | 11 478.53 |
Employee benefit expenses | -6 986.37 | -9 435.46 | -9 729.97 | -8 651.62 | -7 962.16 |
Total depreciation | -3 850.25 | -5 497.38 | -5 817.30 | -5 881.50 | -7 151.52 |
EBIT | -7 708.28 | -7 570.63 | -5 484.26 | -3 907.54 | -3 635.16 |
Other financial income | 3.37 | 3.00 | 2.09 | 6.03 | 12.89 |
Other financial expenses | -2 346.43 | -1 614.19 | -1 605.73 | -2 080.24 | -1 860.26 |
Pre-tax profit | -10 051.33 | -9 181.82 | -7 087.90 | -5 981.74 | -5 482.53 |
Income taxes | 776.42 | 1 550.48 | 1 556.68 | 1 448.48 | 1 123.28 |
Net earnings | -9 274.91 | -7 631.35 | -5 531.22 | -4 533.26 | -4 359.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 11 852.51 | 12 803.60 | 14 023.93 | 15 103.26 | 14 079.78 |
Intangible assets total | 11 852.51 | 12 803.60 | 14 023.93 | 15 103.26 | 14 079.78 |
Machinery and equipment | 93.25 | ||||
Tangible assets total | 93.25 | ||||
Holdings in group member companies | 0.01 | 0.01 | |||
Investments total | 233.94 | 233.94 | 241.26 | 263.75 | 322.23 |
Long term receivables total | |||||
Advance payments | 40.66 | 12.80 | |||
Inventories total | 40.66 | 12.80 | |||
Current trade debtors | 896.44 | 1 635.59 | 2 356.50 | 1 694.28 | 1 084.90 |
Current amounts owed by group member comp. | 102.66 | ||||
Prepayments and accrued income | 37.15 | 8.36 | 10.10 | ||
Current other receivables | 67.86 | 120.47 | |||
Current deferred tax assets | 847.06 | 1 419.89 | 1 556.68 | 1 456.88 | 1 123.28 |
Short term receivables total | 1 848.51 | 3 055.48 | 3 913.19 | 3 159.53 | 2 441.41 |
Cash and bank deposits | 189.76 | 427.77 | 3.25 | 156.75 | 205.58 |
Cash and cash equivalents | 189.76 | 427.77 | 3.25 | 156.75 | 205.58 |
Balance sheet total (assets) | 14 217.96 | 16 561.44 | 18 194.43 | 18 683.29 | 17 049.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 866.88 | 970.66 | 1 113.87 | 1 144.37 | 1 207.01 |
Other reserves | 11 165.82 | 12 116.90 | 10 938.67 | 11 780.55 | 10 982.22 |
Retained earnings | -5 021.05 | -7 850.83 | -7 917.14 | -13 320.74 | -15 118.32 |
Profit of the financial year | -9 274.91 | -7 631.35 | -5 531.22 | -4 533.26 | -4 359.25 |
Shareholders equity total | -2 263.26 | -2 394.60 | -1 395.83 | -4 929.09 | -7 288.34 |
Non-current other liabilities | 296.75 | ||||
Non-current deferred tax liabilities | 4 000.00 | 6 000.00 | 7 000.00 | 9 001.18 | |
Non-current liabilities total | 296.75 | 4 000.00 | 6 000.00 | 7 000.00 | 9 001.18 |
Current loans from credit institutions | 4 000.00 | 663.00 | 238.05 | 1 250.53 | 878.12 |
Current trade creditors | 3 458.88 | 3 286.09 | 4 068.79 | 3 023.10 | 2 518.20 |
Current owed to participating | 392.81 | 126.59 | |||
Current owed to group member | 918.00 | 43.75 | |||
Other non-interest bearing current liabilities | 4 297.83 | 4 567.07 | 2 816.18 | 3 236.56 | 3 220.64 |
Accruals and deferred income | 3 509.76 | 6 047.08 | 6 340.64 | 9 102.19 | 8 675.44 |
Current liabilities total | 16 184.47 | 14 956.05 | 13 590.26 | 16 612.38 | 15 336.15 |
Balance sheet total (liabilities) | 14 217.96 | 16 561.44 | 18 194.43 | 18 683.29 | 17 049.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.