FANØ VAND A/S — Credit Rating and Financial Key Figures
CVR number: 32571360
Stadionvej 11 A, Nordby 6720 Fanø
sb@fanoevand.dk
tel: 24450088
www.fanoevand.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 16 127.54 | 15 594.17 | 15 990.29 | 15 882.68 | 17 055.98 |
Costs of manufacturing | -3 528.82 | -3 484.09 | -3 590.94 | -4 528.08 | -4 291.03 |
Gross profit | 12 598.73 | 12 110.08 | 12 399.36 | 11 354.61 | 12 764.96 |
Costs of management | -1 187.76 | -1 214.34 | -1 347.00 | -1 531.60 | -1 388.00 |
Costs of distribution | -7 140.90 | -7 787.45 | -8 089.56 | -7 799.51 | -8 838.66 |
EBIT | 4 270.06 | 3 108.29 | 2 962.80 | 2 023.50 | 2 538.30 |
Other financial income | 106.21 | 90.90 | 78.70 | 173.33 | 265.71 |
Other financial expenses | -1 673.68 | -1 600.83 | -1 557.42 | -1 282.31 | -1 567.37 |
Pre-tax profit | 2 702.59 | 1 598.36 | 1 484.07 | 914.53 | 1 236.64 |
Net earnings | 2 702.59 | 1 598.36 | 1 484.07 | 914.53 | 1 236.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 162.86 | 108.58 | 54.29 | ||
Intangible assets total | 162.86 | 108.58 | 54.29 | ||
Land and waters | 4 426.94 | 4 404.43 | 4 381.92 | 4 359.41 | 4 336.90 |
Buildings | 173 714.44 | 170 189.36 | 173 594.53 | 179 753.79 | 175 335.59 |
Machinery and equipment | 8 565.41 | 8 256.60 | 8 143.43 | 7 812.18 | 7 539.75 |
Advance payments and construction in progress | 3 407.95 | 2 978.52 | 5.76 | 30.66 | |
Tangible assets total | 186 706.78 | 186 258.33 | 189 098.39 | 191 931.14 | 187 242.91 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 444.06 | 55.34 | 84.08 | 77.34 | 69.94 |
Prepayments and accrued income | 207.68 | 309.25 | 80.82 | 187.92 | |
Current other receivables | 2 488.55 | 1 604.21 | 1 821.17 | 1 061.97 | 618.76 |
Short term receivables total | 4 140.29 | 1 968.80 | 1 986.08 | 1 139.32 | 876.63 |
Cash and bank deposits | 6 239.83 | 6 729.13 | 2 822.20 | 6 172.08 | 6 595.31 |
Cash and cash equivalents | 6 239.83 | 6 729.13 | 2 822.20 | 6 172.08 | 6 595.31 |
Balance sheet total (assets) | 197 249.77 | 195 064.85 | 193 960.96 | 199 242.54 | 194 714.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
Share premium account | 123 220.98 | 123 220.98 | 123 220.98 | 123 220.98 | 123 220.98 |
Other reserves | -2 258.59 | -1 781.59 | - 355.73 | - 146.65 | - 108.74 |
Retained earnings | 11 229.96 | 13 932.54 | 15 530.90 | 17 014.98 | 17 929.50 |
Profit of the financial year | 2 702.59 | 1 598.36 | 1 484.07 | 914.53 | 1 236.64 |
Shareholders equity total | 144 894.93 | 146 970.29 | 149 880.23 | 151 003.84 | 152 278.39 |
Provisions | 1 635.00 | 131.00 | 131.00 | 100.00 | 56.00 |
Non-current loans from credit institutions | 42 065.34 | 37 856.13 | 33 455.51 | 40 552.24 | 35 461.75 |
Non-current other liabilities | 1 635.00 | 1 280.00 | 1 171.00 | 627.00 | |
Non-current deferred tax liabilities | 2 437.44 | 1 781.59 | 355.73 | 146.65 | 108.74 |
Non-current liabilities total | 46 137.78 | 40 917.72 | 34 982.24 | 41 325.89 | 35 570.49 |
Current loans from credit institutions | 4 070.17 | 4 207.76 | 4 450.07 | 4 933.69 | 5 089.07 |
Current trade creditors | 1 008.58 | 1 829.67 | 3 479.97 | 561.25 | 995.06 |
Current owed to participating | 236.88 | 79.30 | 142.59 | 86.54 | 1.71 |
Other non-interest bearing current liabilities | 901.41 | 929.10 | 894.86 | 1 083.33 | 724.14 |
Accruals and deferred income | 148.00 | ||||
Current liabilities total | 6 217.06 | 7 045.83 | 8 967.49 | 6 812.81 | 6 809.97 |
Balance sheet total (liabilities) | 198 884.77 | 195 064.85 | 193 960.96 | 199 242.54 | 194 714.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.