INTERNATIONAL TAX-ADVISOR CENTER ApS — Credit Rating and Financial Key Figures
CVR number: 19670309
Søllerødgårdsvej 29, Søllerød 2840 Holte
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.50 | -5.50 | |||
| EBIT | -5.50 | -5.50 | |||
| Other financial income | 3.20 | 4.40 | 0.00 | 3.96 | |
| Other financial expenses | -1.65 | -0.12 | -0.72 | -2.64 | -2.68 |
| Income from other inv. held as non-curr. assets | 1.60 | ||||
| Pre-tax profit | -2.35 | -5.62 | 3.68 | -2.64 | 1.28 |
| Income taxes | -0.33 | -0.97 | |||
| Net earnings | -2.68 | -5.62 | 3.68 | -3.60 | 1.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 142.21 | 136.71 | 136.71 | 136.71 | 136.71 |
| Current other receivables | 2.86 | ||||
| Current deferred tax assets | 0.35 | 0.97 | 0.87 | ||
| Short term receivables total | 142.56 | 136.71 | 140.54 | 136.71 | 137.58 |
| Other current investments | 28.29 | 28.29 | 28.29 | 28.29 | 28.29 |
| Cash and bank deposits | 2.02 | 1.90 | 1.75 | 2.97 | 3.38 |
| Cash and cash equivalents | 30.31 | 30.19 | 30.04 | 31.26 | 31.67 |
| Balance sheet total (assets) | 172.88 | 166.90 | 170.58 | 167.98 | 169.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Share premium account | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Retained earnings | - 802.45 | - 805.12 | - 810.75 | - 807.07 | - 810.67 |
| Profit of the financial year | -2.68 | -5.62 | 3.68 | -3.60 | 1.28 |
| Shareholders equity total | - 555.12 | - 560.75 | - 557.07 | - 560.67 | - 559.40 |
| Non-current liabilities total | |||||
| Current owed to participating | 714.25 | 713.90 | 713.90 | 714.90 | 714.90 |
| Other non-interest bearing current liabilities | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 |
| Current liabilities total | 728.00 | 727.65 | 727.65 | 728.65 | 728.65 |
| Balance sheet total (liabilities) | 172.88 | 166.90 | 170.58 | 167.98 | 169.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.