Masentia International ApS — Credit Rating and Financial Key Figures
CVR number: 10848377
Hvidkærvej 41, Højme 5250 Odense SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 13.89 | 805.32 | 12.39 | 70.42 | 0.63 |
Costs of management | -27.47 | ||||
EBIT | -13.58 | 805.32 | 12.39 | 70.42 | 0.63 |
Other financial income | 20.13 | 1.72 | 16.60 | 16.75 | |
Other financial expenses | -2.02 | -5.97 | -5.37 | -0.14 | |
Pre-tax profit | 4.53 | 799.35 | 8.74 | 87.02 | 17.25 |
Income taxes | 27.28 | ||||
Net earnings | 4.53 | 826.64 | 8.74 | 87.02 | 17.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 14.46 | 36.84 | 100.28 | ||
Current amounts owed by group member comp. | 609.86 | 372.69 | |||
Current other receivables | 5.55 | 59.26 | 4.72 | 19.48 | 3.42 |
Short term receivables total | 20.01 | 96.10 | 4.72 | 729.62 | 376.11 |
Cash and bank deposits | 665.19 | 1 405.92 | 725.61 | 160.31 | 214.38 |
Cash and cash equivalents | 665.19 | 1 405.92 | 725.61 | 160.31 | 214.38 |
Balance sheet total (assets) | 685.19 | 1 502.01 | 730.33 | 889.93 | 590.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 800.00 | 250.00 | |||
Retained earnings | 134.02 | - 661.45 | 165.19 | -76.08 | 10.94 |
Profit of the financial year | 4.53 | 826.64 | 8.74 | 87.02 | 17.25 |
Shareholders equity total | 638.55 | 1 465.19 | 673.92 | 760.94 | 528.19 |
Non-current liabilities total | |||||
Current trade creditors | 38.56 | 36.83 | 39.59 | 91.09 | 48.65 |
Other non-interest bearing current liabilities | 8.08 | 16.81 | 37.90 | 13.65 | |
Current liabilities total | 46.64 | 36.83 | 56.40 | 128.99 | 62.30 |
Balance sheet total (liabilities) | 685.19 | 1 502.01 | 730.33 | 889.93 | 590.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.