Haleon Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 55541817
Delta Park 37, 2665 Vallensbæk Strand
tel: 44868686
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 388.08 | 437.96 | 469.21 | 498.65 | 543.12 |
Other operating income | 9.61 | 9.31 | |||
Costs of manufacturing | - 337.73 | - 378.78 | |||
External services | -97.20 | - 103.58 | |||
Gross profit | 133.37 | 172.02 | 75.47 | 73.33 | 70.07 |
Employee benefit expenses | -59.20 | -60.03 | |||
Total depreciation | -3.25 | -1.68 | |||
EBIT | 133.37 | 172.02 | 75.47 | 10.88 | 8.36 |
Other financial income | 0.40 | 1.81 | |||
Other financial expenses | -0.29 | -0.45 | |||
Pre-tax profit | 5.05 | 6.86 | 7.40 | 10.99 | 9.72 |
Income taxes | -2.44 | -2.14 | |||
Net earnings | 5.05 | 6.86 | 7.40 | 8.54 | 7.58 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 1.41 | 0.09 | |||
Intangible assets total | 1.41 | 0.09 | |||
Machinery and equipment | 1.42 | 1.06 | |||
Tangible assets total | 1.42 | 1.06 | |||
Other receivables | 351.52 | 390.68 | 351.09 | ||
Investments total | 351.52 | 390.68 | 351.09 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 74.92 | 67.67 | |||
Current amounts owed by group member comp. | 114.10 | 107.17 | |||
Prepayments and accrued income | 8.35 | 4.00 | |||
Current other receivables | 3.82 | 0.92 | |||
Current deferred tax assets | 2.72 | 1.95 | |||
Short term receivables total | 203.91 | 181.72 | |||
Cash and bank deposits | 0.01 | 0.01 | |||
Cash and cash equivalents | 0.01 | 0.01 | |||
Balance sheet total (assets) | 351.52 | 390.68 | 351.09 | 206.75 | 182.88 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 248.31 | 247.34 | 254.74 | 3.00 | 3.00 |
Retained earnings | -5.05 | -6.86 | -7.40 | 51.74 | 60.28 |
Profit of the financial year | 5.05 | 6.86 | 7.40 | 8.54 | 7.58 |
Shareholders equity total | 248.31 | 247.34 | 254.74 | 63.28 | 70.86 |
Provisions | -1.30 | -1.33 | |||
Non-current liabilities total | |||||
Current trade creditors | 36.57 | 31.79 | |||
Current owed to group member | 54.79 | 30.14 | |||
Other non-interest bearing current liabilities | 52.12 | 50.09 | |||
Current liabilities total | 143.47 | 112.03 | |||
Balance sheet total (liabilities) | 248.31 | 247.34 | 254.74 | 205.46 | 181.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.