KARMARK INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 26453518
Nordre Dokkaj 1, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 372.74 | 5 116.02 | 5 271.07 | 5 164.24 | 7 005.09 |
| Employee benefit expenses | -1 865.61 | -1 980.69 | -2 164.23 | -2 189.22 | -3 180.90 |
| Total depreciation | - 221.04 | - 211.04 | - 205.21 | - 193.63 | - 181.18 |
| EBIT | 3 286.08 | 2 924.30 | 2 901.63 | 2 781.39 | 3 643.01 |
| Other financial income | 321.41 | 316.80 | 325.87 | 169.45 | 483.88 |
| Other financial expenses | -52.56 | -70.89 | -13.29 | -31.09 | - 124.52 |
| Pre-tax profit | 3 554.93 | 3 170.21 | 3 214.21 | 2 919.75 | 4 002.37 |
| Income taxes | - 782.51 | - 699.32 | - 707.93 | - 643.47 | - 882.98 |
| Net earnings | 2 772.41 | 2 470.88 | 2 506.28 | 2 276.27 | 3 119.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 758.55 | 547.51 | 342.31 | 148.68 | 1 014.99 |
| Tangible assets total | 758.55 | 547.51 | 342.31 | 148.68 | 1 014.99 |
| Investments total | 105.16 | 105.16 | 105.16 | 105.16 | 105.16 |
| Long term receivables total | |||||
| Finished products/goods | 7.08 | ||||
| Inventories total | 7.08 | ||||
| Current trade debtors | 7 655.25 | 6 606.47 | 6 111.86 | 6 024.83 | 6 700.24 |
| Current amounts owed by group member comp. | 2.10 | 6.07 | |||
| Current other receivables | 53.53 | 141.64 | 265.12 | 427.78 | 33.72 |
| Current deferred tax assets | 21.40 | ||||
| Short term receivables total | 7 708.78 | 6 748.11 | 6 379.08 | 6 480.09 | 6 733.95 |
| Cash and bank deposits | 12 257.96 | 11 403.03 | 10 787.68 | 8 909.68 | 7 148.93 |
| Cash and cash equivalents | 12 257.96 | 11 403.03 | 10 787.68 | 8 909.68 | 7 148.93 |
| Balance sheet total (assets) | 20 837.53 | 18 803.81 | 17 614.23 | 15 643.61 | 15 003.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 700.00 | 2 400.00 | 6 500.00 | 2 200.00 | 3 100.00 |
| Retained earnings | 5 170.69 | 5 543.10 | 1 513.98 | 1 820.26 | 996.53 |
| Profit of the financial year | 2 772.41 | 2 470.88 | 2 506.28 | 2 276.27 | 3 119.38 |
| Shareholders equity total | 11 143.10 | 10 913.98 | 11 020.26 | 6 796.53 | 7 715.92 |
| Provisions | 38.70 | 24.30 | 3.20 | 68.42 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 14.78 | 7.71 | 8.73 | 17.79 | |
| Current trade creditors | 2 909.17 | 2 107.20 | 2 428.21 | 2 756.04 | 2 281.55 |
| Current owed to group member | 5 513.70 | 4 858.14 | 3 031.37 | 5 225.30 | 3 671.43 |
| Short-term deferred tax liabilities | 523.41 | 454.72 | 480.77 | 465.07 | 608.17 |
| Other non-interest bearing current liabilities | 709.45 | 430.68 | 642.71 | 391.93 | 639.77 |
| Current liabilities total | 9 655.73 | 7 865.53 | 6 590.77 | 8 847.08 | 7 218.70 |
| Balance sheet total (liabilities) | 20 837.53 | 18 803.81 | 17 614.23 | 15 643.61 | 15 003.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.