SG 21-23 ApS — Credit Rating and Financial Key Figures

CVR number: 38276158
Meldahlsgade 5, 1613 København V
cej@cej.dk
tel: 33338282

Company information

Official name
SG 21-23 ApS
Established
2016
Company form
Private limited company
Industry

About SG 21-23 ApS

SG 21-23 ApS (CVR number: 38276158) is a company from KØBENHAVN. The company recorded a gross profit of 1673.7 kDKK in 2023. The operating profit was 1531.9 kDKK, while net earnings were 436.3 kDKK. The profitability of the company measured by Return on Assets (ROA) was 3.8 %, which can be considered weak but Return on Equity (ROE) was 7.2 %, which can be considered decent. The equity ratio, a key indicator for solidity, stood at 15 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. SG 21-23 ApS's liquidity measured by quick ratio was 0.2 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit1 208.411 466.141 496.464 565.351 673.74
EBIT1 053.641 311.291 341.614 423.701 531.93
Net earnings261.78504.12563.362 984.18436.29
Shareholders equity total-1 166.69-1 264.89248.316 117.126 076.54
Balance sheet total (assets)43 354.1042 754.1642 444.8141 081.5440 630.59
Net debt40 634.3439 423.6738 265.1131 522.6532 517.45
Profitability
EBIT-%
ROA2.2 %3.0 %3.1 %10.6 %3.8 %
ROE0.6 %1.2 %2.6 %93.8 %7.2 %
ROI2.2 %3.0 %3.1 %10.9 %3.9 %
Economic value added (EVA)231.84- 623.03- 565.071 794.58- 598.61
Solvency
Equity ratio-2.6 %-2.9 %0.6 %14.9 %15.0 %
Gearing-3510.8 %-3142.7 %15497.0 %522.4 %546.7 %
Relative net indebtedness %
Liquidity
Quick ratio0.10.10.00.10.2
Current ratio0.10.10.00.10.2
Cash and cash equivalents326.22328.03215.75431.51705.68
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingABBBAAA

Variable visualization

ROA:3.76%
Rating: 39/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:15.0%
Rating: 15/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.