Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAGTVEJENS VVS ApS — Credit Rating and Financial Key Figures
CVR number: 28516061
Jagtvej 167, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 953.02 | 7 272.43 | 6 744.51 | 8 441.54 | 7 293.29 |
| Employee benefit expenses | -6 145.12 | -6 077.70 | -6 590.93 | -6 970.09 | -6 401.15 |
| Other operating expenses | -47.95 | -31.36 | |||
| Total depreciation | -69.80 | -87.60 | - 163.32 | - 124.71 | -73.07 |
| EBIT | 1 738.10 | 1 107.13 | -9.74 | 1 298.79 | 787.72 |
| Other financial income | 161.20 | 49.51 | 22.71 | 14.17 | 17.36 |
| Other financial expenses | -93.70 | -51.23 | -7.62 | -32.50 | -30.38 |
| Pre-tax profit | 1 805.60 | 1 105.40 | 5.35 | 1 280.46 | 774.70 |
| Income taxes | - 395.90 | - 209.38 | -11.14 | - 301.48 | - 180.93 |
| Net earnings | 1 409.70 | 896.02 | -5.79 | 978.98 | 593.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 494.45 | 595.98 | 432.66 | 242.50 | 119.32 |
| Tangible assets total | 494.45 | 595.98 | 432.66 | 242.50 | 119.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 326.50 | 300.89 | 275.85 | 213.24 | 198.45 |
| Inventories total | 326.50 | 300.89 | 275.85 | 213.24 | 198.45 |
| Current trade debtors | 2 718.92 | 2 812.53 | 2 183.86 | 3 558.53 | 2 143.97 |
| Current amounts owed by group member comp. | 4 239.36 | 1 470.64 | 277.84 | 543.42 | |
| Prepayments and accrued income | 196.80 | 182.50 | 29.31 | 149.25 | 111.64 |
| Current other receivables | 49.84 | 2.86 | 3.94 | 2.86 | 62.69 |
| Current deferred tax assets | 1.63 | 205.95 | 218.91 | 43.17 | |
| Short term receivables total | 7 204.92 | 4 470.16 | 2 700.91 | 4 472.97 | 2 361.48 |
| Cash and bank deposits | 1.47 | 69.65 | 388.43 | 825.49 | 1 595.35 |
| Cash and cash equivalents | 1.47 | 69.65 | 388.43 | 825.49 | 1 595.35 |
| Balance sheet total (assets) | 8 027.35 | 5 436.68 | 3 797.84 | 5 754.19 | 4 274.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Shares repurchased | 3 000.00 | 1 200.00 | 500.00 | 600.00 | |
| Retained earnings | - 967.05 | - 757.35 | 138.68 | - 367.11 | 11.86 |
| Profit of the financial year | 1 409.70 | 896.02 | -5.79 | 978.98 | 593.77 |
| Shareholders equity total | 4 692.66 | 2 588.68 | 1 382.89 | 2 361.86 | 2 455.63 |
| Provisions | 58.60 | 5.20 | |||
| Non-current other liabilities | 192.29 | 230.53 | |||
| Non-current deferred tax liabilities | 405.26 | 269.61 | 543.01 | 656.49 | |
| Non-current liabilities total | 597.55 | 500.14 | 543.01 | 656.49 | |
| Current loans from credit institutions | 537.92 | 405.26 | 269.60 | 215.47 | 314.44 |
| Current trade creditors | 661.64 | 881.05 | 695.62 | 1 076.98 | 563.99 |
| Current owed to group member | 124.96 | 276.31 | 51.59 | ||
| Other non-interest bearing current liabilities | 1 478.98 | 1 061.54 | 781.78 | 1 167.08 | 883.76 |
| Current liabilities total | 2 678.55 | 2 347.85 | 1 871.95 | 2 735.84 | 1 813.78 |
| Balance sheet total (liabilities) | 8 027.35 | 5 436.68 | 3 797.84 | 5 754.19 | 4 274.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.