BETADWARF ApS — Credit Rating and Financial Key Figures
CVR number: 34729077
Nannasgade 28, 2200 København N
info@betadwarf.com
tel: 61444790
http://betadwarf.com/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 239.06 | 2 355.89 | 23 887.99 | 23 270.23 | 6 045.31 |
| Employee benefit expenses | -2 324.10 | -2 984.05 | -16 204.53 | -15 307.24 | -11 217.58 |
| Total depreciation | -2 178.35 | -11 460.06 | -85.89 | -2 912.44 | - 314.57 |
| EBIT | - 263.40 | -12 088.22 | 7 597.56 | 5 050.55 | -5 486.84 |
| Other financial income | 146.95 | 174.02 | 169.49 | 329.69 | |
| Other financial expenses | - 319.98 | - 169.11 | -96.77 | -28.26 | - 241.89 |
| Pre-tax profit | - 436.42 | -12 083.30 | 7 670.28 | 5 022.28 | -5 399.04 |
| Income taxes | 843.38 | 263.24 | -1 187.78 | 2 994.01 | |
| Net earnings | 406.95 | -11 820.07 | 7 670.28 | 3 834.51 | -2 405.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 14 384.18 | 19 251.91 | 33 996.99 | 37 985.22 | 49 648.14 |
| Intangible assets total | 14 384.18 | 19 251.91 | 33 996.99 | 37 985.22 | 49 648.14 |
| Buildings | 28.53 | 1.60 | |||
| Machinery and equipment | 152.88 | 57.29 | 76.69 | 40.33 | 5.76 |
| Tangible assets total | 181.41 | 58.89 | 76.69 | 40.33 | 5.76 |
| Investments total | 229.56 | 235.52 | 259.80 | 385.80 | 135.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 721.09 | 739.11 | 675.02 | 505.32 | 77.90 |
| Current amounts owed by group member comp. | 142.88 | 143.67 | 143.67 | 143.67 | |
| Prepayments and accrued income | 147.53 | 328.07 | 563.53 | 458.33 | 358.10 |
| Current other receivables | 169.72 | 164.86 | 372.05 | 191.72 | 155.36 |
| Current deferred tax assets | 1 813.11 | ||||
| Short term receivables total | 1 038.34 | 1 374.92 | 1 754.26 | 1 299.04 | 2 548.14 |
| Other current investments | 23 884.28 | 23 428.44 | |||
| Cash and bank deposits | 22 520.27 | 4 484.58 | 19 980.40 | 21 044.61 | 46 124.77 |
| Cash and cash equivalents | 46 404.56 | 27 913.03 | 19 980.40 | 21 044.61 | 46 124.77 |
| Balance sheet total (assets) | 62 238.05 | 48 834.26 | 56 068.15 | 60 754.99 | 98 462.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 147.13 | 147.13 | 147.13 | 147.13 | 187.14 |
| Shares repurchased | 226.00 | 228.80 | 235.60 | 244.00 | 270.00 |
| Other restricted equity | 11 219.66 | 15 001.74 | 26 428.30 | 29 628.47 | 38 725.54 |
| Retained earnings | 47 879.88 | 44 275.95 | 20 793.72 | 25 019.83 | 60 795.65 |
| Profit of the financial year | 406.95 | -11 820.07 | 7 670.28 | 3 834.51 | -2 405.03 |
| Shareholders equity total | 59 879.62 | 47 833.55 | 55 275.04 | 58 873.94 | 97 573.31 |
| Provisions | 263.24 | 1 187.78 | 6.89 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 246.19 | 364.04 | 132.78 | 104.77 | 231.49 |
| Current owed to group member | 71.95 | ||||
| Other non-interest bearing current liabilities | 1 777.05 | 636.67 | 660.33 | 588.50 | 650.32 |
| Current liabilities total | 2 095.19 | 1 000.71 | 793.11 | 693.27 | 881.81 |
| Balance sheet total (liabilities) | 62 238.05 | 48 834.26 | 56 068.15 | 60 754.99 | 98 462.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.