M9 Finans ApS
CVR number: 41673567
Udbyvej 7, 2740 Skovlunde
info@finviso.dk
tel: 70444505
www.finviso.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 62.34 | 553.97 | -11.93 |
| Employee benefit expenses | - 331.15 | - 111.87 | |
| EBIT | 62.34 | 222.83 | - 123.80 |
| Other financial expenses | -4.55 | -3.13 | -2.99 |
| Pre-tax profit | 57.78 | 219.70 | - 126.79 |
| Income taxes | -12.85 | -57.88 | |
| Net earnings | 44.93 | 161.82 | - 126.79 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 12.68 | 12.68 | |
| Current other receivables | 2.45 | 17.45 | |
| Short term receivables total | 15.13 | 30.13 | |
| Cash and bank deposits | 257.78 | 211.69 | 54.84 |
| Cash and cash equivalents | 257.78 | 211.69 | 54.84 |
| Balance sheet total (assets) | 257.78 | 226.81 | 84.97 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | ||
| Other reserves | - 200.00 | ||
| Retained earnings | - 155.07 | 6.75 | |
| Profit of the financial year | 44.93 | 161.82 | - 126.79 |
| Shareholders equity total | 244.93 | 206.76 | 79.96 |
| Non-current liabilities total | |||
| Current trade creditors | 7.50 | 5.00 | |
| Short-term deferred tax liabilities | 12.85 | ||
| Other non-interest bearing current liabilities | 12.55 | 0.01 | |
| Current liabilities total | 12.85 | 20.05 | 5.01 |
| Balance sheet total (liabilities) | 257.78 | 226.81 | 84.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.