Ejendomsselskabet GSMF ApS — Credit Rating and Financial Key Figures
CVR number: 40702180
Aakjærsvej 86, Grønning 7870 Roslev
peterm@gronningsmede.dk
tel: 97584008
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 273.53 | 201.67 | 206.47 | 205.05 | 202.64 |
| Total depreciation | -53.21 | -37.56 | -37.56 | -37.56 | -37.56 |
| EBIT | 220.31 | 164.11 | 168.91 | 167.49 | 165.08 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -47.88 | -30.50 | -26.89 | -24.26 | -17.89 |
| Pre-tax profit | 172.44 | 133.61 | 142.01 | 143.23 | 147.21 |
| Income taxes | -41.21 | -28.89 | -29.60 | -31.71 | -40.94 |
| Net earnings | 131.23 | 104.73 | 112.41 | 111.52 | 106.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 478.07 | 1 440.50 | 1 402.94 | 1 365.37 | 1 327.81 |
| Tangible assets total | 1 478.07 | 1 440.50 | 1 402.94 | 1 365.37 | 1 327.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 1.00 | ||||
| Cash and bank deposits | 36.79 | 11.58 | 13.76 | 41.74 | 56.41 |
| Cash and cash equivalents | 36.79 | 11.58 | 13.76 | 41.74 | 56.41 |
| Balance sheet total (assets) | 1 514.85 | 1 452.08 | 1 417.69 | 1 407.11 | 1 384.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 131.23 | 235.96 | 348.37 | 459.89 | |
| Profit of the financial year | 131.23 | 104.73 | 112.41 | 111.52 | 106.27 |
| Shareholders equity total | 231.23 | 335.96 | 448.37 | 559.89 | 666.16 |
| Non-current loans from credit institutions | 1 052.02 | 896.50 | 737.10 | 573.66 | 406.09 |
| Non-current liabilities total | 1 052.02 | 896.50 | 737.10 | 573.66 | 406.09 |
| Current loans from credit institutions | 151.60 | 155.47 | 159.41 | 163.44 | 167.57 |
| Current trade creditors | 10.00 | 10.00 | 9.00 | 9.00 | 9.00 |
| Current owed to participating | 10.00 | 8.00 | |||
| Current owed to group member | 10.00 | 25.90 | 56.42 | 56.42 | |
| Short-term deferred tax liabilities | 41.21 | 28.89 | 10.60 | 14.71 | 24.94 |
| Other non-interest bearing current liabilities | 18.80 | 15.26 | 27.32 | 30.00 | 46.04 |
| Current liabilities total | 231.61 | 219.62 | 232.23 | 273.57 | 311.97 |
| Balance sheet total (liabilities) | 1 514.85 | 1 452.08 | 1 417.69 | 1 407.11 | 1 384.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.