APOLLON INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30065786
Møllehaven 9, 4040 Jyllinge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 332.65 | 1 391.44 | -41.65 | 161.50 | 48.07 |
Total depreciation | -46.47 | -73.16 | -56.90 | -49.59 | -48.89 |
EBIT | 286.18 | 1 318.27 | -98.56 | 111.91 | -0.82 |
Other financial income | 547.80 | 1 117.67 | 789.77 | 823.43 | 789.65 |
Other financial expenses | - 262.31 | - 381.32 | - 810.01 | - 248.12 | - 353.52 |
Net income from associates (fin.) | 596.01 | 1 400.83 | - 161.30 | -1 022.16 | -1 650.09 |
Pre-tax profit | 1 167.69 | 3 455.46 | - 280.10 | - 334.93 | -1 214.77 |
Income taxes | -81.53 | - 486.64 | -8.50 | - 233.07 | - 151.56 |
Net earnings | 1 086.15 | 2 968.82 | - 288.60 | - 568.00 | -1 366.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 558.46 | 6 193.03 | 6 154.72 | 4 741.43 | 4 711.74 |
Machinery and equipment | 348.08 | 349.03 | 330.44 | 310.55 | 291.35 |
Tangible assets total | 7 906.54 | 6 542.06 | 6 485.15 | 5 051.98 | 5 003.09 |
Holdings in group member companies | 2 144.36 | 2 970.10 | 1 608.80 | 586.64 | 285.87 |
Investments total | 2 144.36 | 2 970.10 | 1 608.80 | 586.64 | 285.87 |
Non-current loans receivable | 4 204.00 | 4 002.29 | 4 204.00 | 3 454.00 | 3 454.00 |
Long term receivables total | 4 204.00 | 4 002.29 | 4 204.00 | 3 454.00 | 3 454.00 |
Inventories total | |||||
Current trade debtors | 273.81 | 280.30 | 280.30 | 335.30 | 0.30 |
Current amounts owed by group member comp. | 290.24 | 282.06 | 497.83 | ||
Current other receivables | 822.62 | 3 177.85 | 525.15 | 316.63 | 423.90 |
Current deferred tax assets | 233.11 | 529.49 | 208.92 | 266.03 | 96.99 |
Short term receivables total | 1 619.78 | 3 987.64 | 1 014.37 | 1 200.01 | 1 019.02 |
Other current investments | 5 362.52 | 5 843.39 | 6 740.71 | 6 164.71 | 5 415.93 |
Cash and bank deposits | 31.66 | 749.16 | 263.34 | 681.97 | 642.57 |
Cash and cash equivalents | 5 394.19 | 6 592.56 | 7 004.05 | 6 846.68 | 6 058.50 |
Balance sheet total (assets) | 21 268.87 | 24 094.65 | 20 316.37 | 17 139.32 | 15 820.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 300.00 | 300.00 | 114.40 | ||
Other reserves | 906.10 | 2 306.93 | 1 349.25 | - 114.40 | |
Retained earnings | 10 081.04 | 9 466.36 | 13 392.87 | 14 339.11 | 13 771.12 |
Profit of the financial year | 1 086.15 | 2 968.82 | - 288.60 | - 568.00 | -1 366.33 |
Shareholders equity total | 12 498.29 | 15 167.12 | 14 578.51 | 13 896.12 | 12 529.79 |
Non-current loans from credit institutions | 4 338.28 | 3 443.55 | 3 307.42 | 2 408.54 | 2 314.71 |
Non-current other liabilities | 72.40 | 80.40 | 50.90 | 93.90 | 93.90 |
Non-current deferred tax liabilities | 170.97 | 872.35 | |||
Non-current liabilities total | 4 581.65 | 4 396.30 | 3 358.32 | 2 502.44 | 2 408.61 |
Current loans from credit institutions | 1 086.68 | 895.73 | 176.81 | 114.84 | 606.79 |
Advances received | 8.00 | ||||
Current trade creditors | 13.75 | 18.82 | 22.04 | 14.91 | 24.64 |
Current owed to participating | 86.88 | 82.41 | 108.16 | 71.18 | 99.02 |
Current owed to group member | 2 993.52 | 3 534.17 | 1 299.20 | 313.51 | |
Short-term deferred tax liabilities | 772.59 | 226.28 | 151.56 | ||
Other non-interest bearing current liabilities | 0.09 | 0.10 | 0.73 | 0.04 | 0.07 |
Current liabilities total | 4 188.92 | 4 531.23 | 2 379.53 | 740.76 | 882.08 |
Balance sheet total (liabilities) | 21 268.87 | 24 094.65 | 20 316.37 | 17 139.32 | 15 820.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.