KOMPLEMENTARSELSKABET ALSVEJ 18. RANDERS ApS — Credit Rating and Financial Key Figures
CVR number: 75130511
Niels Bohrs Allé 21, 5230 Odense M
info@schoupartners.dk
tel: 64751070
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.63 | -5.63 | -5.63 | -5.63 | -5.63 |
| EBIT | -5.63 | -5.63 | -5.63 | -5.63 | -5.63 |
| Other financial income | 15.02 | 15.33 | 15.58 | 15.76 | 16.09 |
| Other financial expenses | -0.04 | -0.10 | -0.11 | -0.10 | -0.17 |
| Pre-tax profit | 9.36 | 9.61 | 9.84 | 10.04 | 10.29 |
| Income taxes | -1.67 | -2.13 | -2.18 | -2.22 | -2.27 |
| Net earnings | 7.69 | 7.47 | 7.67 | 7.82 | 8.02 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 380.93 | 388.50 | 396.13 | 404.00 | 412.17 |
| Short term receivables total | 380.93 | 388.50 | 396.13 | 404.00 | 412.17 |
| Balance sheet total (assets) | 380.93 | 388.50 | 396.13 | 404.00 | 412.17 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 165.40 | 173.09 | 180.57 | 188.23 | 196.06 |
| Profit of the financial year | 7.69 | 7.47 | 7.67 | 7.82 | 8.02 |
| Shareholders equity total | 373.09 | 380.57 | 388.23 | 396.06 | 404.08 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 2.22 | 2.31 | 2.27 | 2.32 | 2.46 |
| Other non-interest bearing current liabilities | 5.63 | 5.62 | 5.63 | 5.63 | 5.63 |
| Current liabilities total | 7.84 | 7.93 | 7.90 | 7.94 | 8.08 |
| Balance sheet total (liabilities) | 380.93 | 388.50 | 396.13 | 404.00 | 412.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.