SMAG & SMIL A/S — Credit Rating and Financial Key Figures

CVR number: 30696034
Svendborgvej 243, Hjallese 5260 Odense S
tel: 65963390

Credit rating

Company information

Official name
SMAG & SMIL A/S
Personnel
48 persons
Established
2007
Domicile
Hjallese
Company form
Limited company
Industry
  • Expand more icon56Food and beverage service activities

About SMAG & SMIL A/S

SMAG & SMIL A/S (CVR number: 30696034) is a company from ODENSE. The company recorded a gross profit of 39.9 mDKK in 2022. The operating profit was -221.8 kDKK, while net earnings were -210.2 kDKK. The profitability of the company measured by Return on Assets (ROA) was -2.5 %, which can be considered poor and Return on Equity (ROE) was -4 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -0.3 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. SMAG & SMIL A/S's liquidity measured by quick ratio was 0.5 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2018
2019
2020
2021
2022
Volume
Net sales
Gross profit23 979.5822 599.1611 038.9921 109.5139 855.68
EBIT1 912.282 735.18-3 735.29-2 444.57- 221.76
Net earnings1 569.122 181.30-2 945.91-1 907.79- 210.19
Shareholders equity total4 352.955 034.252 088.34180.55-29.65
Balance sheet total (assets)13 550.5511 263.567 203.997 449.4410 403.50
Net debt1 538.9886.7111.291 353.194 731.66
Profitability
EBIT-%
ROA16.4 %22.8 %-40.5 %-33.4 %-2.5 %
ROE38.6 %46.5 %-82.7 %-168.2 %-4.0 %
ROI35.5 %50.5 %-102.8 %-133.3 %-7.0 %
Economic value added (EVA)1 292.651 904.25-3 196.05-2 011.68- 183.96
Solvency
Equity ratio33.2 %46.1 %29.8 %2.4 %-0.3 %
Gearing37.3 %2.2 %1.0 %764.0 %-16012.7 %
Relative net indebtedness %
Liquidity
Quick ratio1.11.50.90.50.5
Current ratio1.21.51.00.60.6
Cash and cash equivalents84.4323.688.6726.2615.63
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingAABBBBBBBB

Variable visualization

ROA:-2.48%
Rating: 18/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-0.28%
Rating: 1/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Build time: 2025-02-10T13:58:57.302Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.