Glowlight ApS — Credit Rating and Financial Key Figures
CVR number: 40816674
Margretheholmsvej 66, 1432 København K
jonasgcontact@gmail.com
tel: 60848788
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -50.89 | 450.59 | 1 319.44 | 1 049.74 |
| Employee benefit expenses | - 510.65 | - 411.80 | -1 329.10 | -1 476.33 |
| Total depreciation | -6.45 | -5.16 | -3.87 | |
| EBIT | - 567.99 | 33.63 | -13.53 | - 426.58 |
| Other financial income | 1.52 | |||
| Other financial expenses | -1.71 | -1.54 | -24.52 | |
| Pre-tax profit | - 569.70 | 32.09 | -38.05 | - 425.07 |
| Income taxes | 113.60 | 32.20 | ||
| Net earnings | - 456.10 | 64.29 | -38.05 | - 425.07 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 3.87 | |||
| Machinery and equipment | 9.03 | |||
| Tangible assets total | 9.03 | 3.87 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 391.28 | |||
| Current amounts owed by group member comp. | 118.60 | 155.80 | 163.30 | |
| Prepayments and accrued income | 1.94 | |||
| Current other receivables | 1.45 | 23.77 | 16.16 | 17.98 |
| Current deferred tax assets | 113.60 | 32.20 | ||
| Short term receivables total | 115.04 | 174.57 | 171.95 | 574.49 |
| Cash and bank deposits | 74.17 | 532.06 | 7 178.07 | 6 402.93 |
| Cash and cash equivalents | 74.17 | 532.06 | 7 178.07 | 6 402.93 |
| Balance sheet total (assets) | 198.25 | 710.50 | 7 350.02 | 6 977.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 74.00 | 85.67 | 85.67 | 104.69 | 104.69 |
| Share premium account | 7 380.98 | 7 380.98 | |||
| Retained earnings | 188.33 | - 267.77 | - 203.48 | - 241.53 | |
| Profit of the financial year | - 456.10 | 64.29 | -38.05 | - 425.07 | |
| Shareholders equity total | 74.00 | - 182.10 | - 117.81 | 7 244.14 | 6 819.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 12.00 | 20.00 | 21.00 | |
| Other non-interest bearing current liabilities | 368.35 | 464.46 | 85.88 | 137.34 | |
| Accruals and deferred income | 351.85 | ||||
| Current liabilities total | 380.35 | 828.31 | 105.88 | 158.34 | |
| Balance sheet total (liabilities) | 74.00 | 198.25 | 710.50 | 7 350.02 | 6 977.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.