Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
05 ApS — Credit Rating and Financial Key Figures
CVR number: 40501622
Njalsgade 76, 2300 København S
yuan@05copenhagen.com
tel: 40182545
www.05copenhagen.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 298.98 | 994.21 | 199.50 | 1 321.86 | 335.16 |
| Employee benefit expenses | - 495.74 | - 654.01 | - 788.68 | -1 237.66 | -1 200.29 |
| Total depreciation | -80.31 | ||||
| EBIT | - 196.76 | 340.20 | - 589.18 | 84.20 | - 945.44 |
| Other financial income | 0.73 | 1.66 | 17.79 | 10.26 | -6.83 |
| Other financial expenses | -13.42 | -2.74 | -16.71 | -7.26 | -39.91 |
| Pre-tax profit | - 209.45 | 339.12 | - 588.11 | 87.20 | - 992.18 |
| Income taxes | -27.05 | 81.64 | -36.90 | 163.38 | |
| Net earnings | - 209.45 | 312.07 | - 506.46 | 50.30 | - 828.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 198.16 | 269.91 | 481.85 | ||
| Intangible assets total | 198.16 | 269.91 | 481.85 | ||
| Tangible assets total | |||||
| Investments total | 292.12 | 92.12 | 29.04 | 29.04 | |
| Non-current loans receivable | 176.27 | ||||
| Long term receivables total | 176.27 | ||||
| Finished products/goods | 225.00 | 200.00 | 200.00 | 200.00 | 100.00 |
| Inventories total | 225.00 | 200.00 | 200.00 | 200.00 | 100.00 |
| Current trade debtors | 155.76 | 335.52 | 878.94 | 994.40 | 221.55 |
| Prepayments and accrued income | 7.62 | ||||
| Current other receivables | - 200.00 | ||||
| Current deferred tax assets | 125.24 | 108.12 | 317.95 | ||
| Short term receivables total | 163.39 | 135.52 | 1 004.18 | 1 102.52 | 539.50 |
| Other current investments | 1.90 | ||||
| Cash and bank deposits | 200.72 | 498.41 | 7.19 | 59.99 | 31.56 |
| Cash and cash equivalents | 200.72 | 498.41 | 9.08 | 59.99 | 31.56 |
| Balance sheet total (assets) | 765.38 | 1 126.05 | 1 503.54 | 1 661.46 | 1 181.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 44.45 | 44.45 | 44.45 |
| Other reserves | 154.57 | 210.53 | 375.84 | ||
| Retained earnings | -26.30 | - 235.76 | 967.43 | 403.11 | 288.09 |
| Profit of the financial year | - 209.45 | 312.07 | - 506.46 | 50.30 | - 828.80 |
| Shareholders equity total | - 195.76 | 116.32 | 659.98 | 708.38 | - 120.41 |
| Provisions | 43.60 | 59.38 | 106.01 | ||
| Non-current other liabilities | -48.60 | ||||
| Non-current liabilities total | -48.60 | ||||
| Current loans from credit institutions | 73.59 | ||||
| Current trade creditors | 0.39 | 35.34 | 4.40 | 244.26 | 382.93 |
| Current owed to participating | 403.00 | 396.44 | 550.00 | ||
| Short-term deferred tax liabilities | 27.05 | ||||
| Other non-interest bearing current liabilities | 960.74 | 947.35 | 318.97 | 253.00 | 263.43 |
| Current liabilities total | 961.13 | 1 009.74 | 799.96 | 893.70 | 1 196.36 |
| Balance sheet total (liabilities) | 765.38 | 1 077.45 | 1 503.54 | 1 661.46 | 1 181.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.