Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
La Brava Gastronomi ApS — Credit Rating and Financial Key Figures
CVR number: 39462907
Sønderskovvej 14, 8362 Hørning
mail@camillasdiner.dk
Camillasdiner.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 369.50 | 2 618.01 | 2 015.02 | 2 940.97 | 3 935.25 |
| Employee benefit expenses | - 890.59 | -2 816.59 | -1 811.07 | -2 294.67 | -3 142.55 |
| Total depreciation | -40.92 | -40.92 | -38.72 | -38.35 | - 108.73 |
| EBIT | 437.99 | - 239.50 | 165.23 | 607.96 | 683.98 |
| Other financial income | 0.13 | 0.44 | |||
| Other financial expenses | -19.80 | -55.22 | -87.43 | -67.69 | -59.99 |
| Pre-tax profit | 418.18 | - 294.72 | 77.93 | 540.70 | 623.99 |
| Income taxes | -92.30 | 62.65 | -18.26 | - 120.45 | - 143.83 |
| Net earnings | 325.88 | - 232.08 | 59.67 | 420.26 | 480.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 242.35 | 201.43 | 170.71 | 255.07 | 787.25 |
| Tangible assets total | 242.35 | 201.43 | 170.71 | 255.07 | 787.25 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 16.77 | ||||
| Non-current loans receivable | 90.00 | 90.00 | 90.00 | ||
| Long term receivables total | 16.77 | 90.00 | 90.00 | 90.00 | |
| Inventories total | |||||
| Current trade debtors | 106.15 | 142.43 | 386.25 | 824.79 | 658.04 |
| Current amounts owed by group member comp. | 156.47 | 405.77 | 469.59 | 436.33 | 238.85 |
| Current other receivables | 99.99 | 1.06 | |||
| Current deferred tax assets | 1.31 | 63.95 | 45.70 | ||
| Short term receivables total | 363.92 | 612.15 | 902.59 | 1 261.12 | 896.90 |
| Cash and bank deposits | 577.86 | 382.45 | 369.43 | 14.95 | 440.69 |
| Cash and cash equivalents | 577.86 | 382.45 | 369.43 | 14.95 | 440.69 |
| Balance sheet total (assets) | 1 200.90 | 1 196.03 | 1 532.73 | 1 621.14 | 2 214.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 100.00 | |||
| Retained earnings | 117.95 | 443.83 | 211.75 | 171.42 | 491.68 |
| Profit of the financial year | 325.88 | - 232.08 | 59.67 | 420.26 | 480.15 |
| Shareholders equity total | 493.83 | 261.76 | 321.42 | 741.68 | 1 121.83 |
| Provisions | 14.22 | 55.96 | |||
| Non-current loans from credit institutions | 55.10 | 266.67 | |||
| Non-current other liabilities | 164.72 | 128.56 | 92.02 | ||
| Non-current liabilities total | 164.72 | 128.56 | 92.02 | 55.10 | 266.67 |
| Current loans from credit institutions | 36.00 | 36.00 | 460.23 | 178.49 | 100.90 |
| Current trade creditors | 11.65 | 132.68 | 249.10 | 105.92 | 38.83 |
| Current owed to participating | 2.90 | 2.46 | 102.95 | 97.71 | |
| Current owed to group member | 92.36 | 36.04 | |||
| Short-term deferred tax liabilities | 35.68 | 84.35 | 102.10 | ||
| Other non-interest bearing current liabilities | 456.12 | 542.22 | 373.92 | 338.43 | 430.85 |
| Current liabilities total | 542.35 | 805.71 | 1 119.29 | 810.14 | 770.39 |
| Balance sheet total (liabilities) | 1 200.90 | 1 196.03 | 1 532.73 | 1 621.14 | 2 214.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.