Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAM. MADSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30280326
Søparken 13, 6580 Vamdrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 161.00 | 68.00 | 101.00 | 120.00 | 109.93 |
| External services | -6.00 | -8.00 | -7.00 | -9.00 | -9.80 |
| Gross profit | 155.00 | 60.00 | 94.00 | 111.00 | 100.13 |
| EBIT | 155.00 | 60.00 | 94.00 | 111.00 | 100.13 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -17.00 | -15.00 | -13.00 | -31.00 | -19.74 |
| Income from other inv. held as non-curr. assets | 20.00 | ||||
| Pre-tax profit | 158.00 | 45.00 | 81.00 | 80.00 | 80.42 |
| Income taxes | 5.00 | 5.00 | 4.00 | 9.00 | 6.24 |
| Net earnings | 163.00 | 50.00 | 85.00 | 89.00 | 86.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 911.00 | 818.00 | 851.00 | 870.00 | 860.05 |
| Investments total | 911.00 | 818.00 | 851.00 | 870.00 | 860.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 34.00 | 21.00 | 33.00 | 44.00 | 38.88 |
| Short term receivables total | 34.00 | 21.00 | 33.00 | 44.00 | 38.88 |
| Cash and bank deposits | 77.00 | 1.00 | 1.00 | 3.00 | 6.93 |
| Cash and cash equivalents | 77.00 | 1.00 | 1.00 | 3.00 | 6.93 |
| Balance sheet total (assets) | 1 022.00 | 840.00 | 885.00 | 917.00 | 905.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 113.00 | 118.00 | 122.00 | 135.00 |
| Other reserves | 241.00 | 148.00 | 181.00 | 200.00 | 80.00 |
| Retained earnings | -78.00 | 64.00 | -37.00 | -92.00 | -18.86 |
| Profit of the financial year | 163.00 | 50.00 | 85.00 | 89.00 | 86.66 |
| Shareholders equity total | 564.00 | 500.00 | 472.00 | 444.00 | 407.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 6.00 | 5.00 | 4.00 | 5.00 |
| Current owed to group member | 444.00 | 322.00 | 384.00 | 445.00 | 454.84 |
| Short-term deferred tax liabilities | 9.00 | 4.00 | 8.00 | 6.00 | 20.65 |
| Other non-interest bearing current liabilities | 1.00 | 8.00 | 16.00 | 18.00 | 17.57 |
| Current liabilities total | 458.00 | 340.00 | 413.00 | 473.00 | 498.06 |
| Balance sheet total (liabilities) | 1 022.00 | 840.00 | 885.00 | 917.00 | 905.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.