W. DOMINO A/S — Credit Rating and Financial Key Figures
CVR number: 20994975
Ølholm Bygade 51, Ølholm 7160 Tørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 491.00 | 6 100.00 | 3 305.00 | 7 262.00 | 6 813.25 |
| Costs of management | -3 138.00 | -3 306.00 | -3 026.00 | ||
| Costs of distribution | -1 124.00 | -1 203.00 | -1 407.00 | ||
| Employee benefit expenses | -8 412.00 | -10 004.41 | |||
| Total depreciation | - 834.00 | -2 032.76 | |||
| EBIT | 1 229.00 | 1 591.00 | -1 128.00 | -1 984.00 | -5 223.91 |
| Other financial income | 2.00 | 2.00 | 35.00 | 64.54 | |
| Other financial expenses | -69.00 | -75.00 | -95.00 | - 156.00 | - 181.40 |
| Pre-tax profit | 1 160.00 | 1 518.00 | -1 221.00 | -2 105.00 | -5 340.77 |
| Income taxes | - 255.00 | - 335.00 | 260.00 | -16.00 | |
| Net earnings | 905.00 | 1 183.00 | - 961.00 | -2 121.00 | -5 340.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 115.00 | ||||
| Intangible assets total | 1 115.00 | ||||
| Buildings | 3 876.00 | 3 362.00 | 2 861.00 | 3 629.00 | 2 933.99 |
| Machinery and equipment | 75.00 | 46.00 | 86.00 | 94.00 | 498.96 |
| Tangible assets total | 3 951.00 | 3 408.00 | 2 947.00 | 3 723.00 | 3 432.95 |
| Investments total | 126.00 | ||||
| Long term receivables total | |||||
| Semifinished products | 1 988.00 | 3 086.00 | 4 369.00 | 3 689.00 | 2 298.14 |
| Raw materials and consumables | 675.00 | 1 619.00 | 1 232.00 | 1 060.00 | 561.25 |
| Finished products/goods | 1 366.00 | 873.00 | 872.00 | 1 212.00 | 652.87 |
| Advance payments | 220.00 | ||||
| Inventories total | 4 029.00 | 5 578.00 | 6 693.00 | 5 961.00 | 3 512.26 |
| Current trade debtors | 1 348.00 | 1 899.00 | 2 100.00 | 890.00 | 1 093.41 |
| Prepayments and accrued income | 99.00 | 114.00 | 94.00 | 635.00 | |
| Current other receivables | 1 111.00 | 229.00 | 525.00 | 414.00 | 297.09 |
| Current deferred tax assets | 96.00 | 20.00 | 36.00 | 18.00 | |
| Short term receivables total | 2 558.00 | 2 338.00 | 2 739.00 | 1 975.00 | 1 408.50 |
| Cash and bank deposits | 1 167.00 | 1 694.00 | 188.00 | 1 720.00 | 1 333.30 |
| Cash and cash equivalents | 1 167.00 | 1 694.00 | 188.00 | 1 720.00 | 1 333.30 |
| Balance sheet total (assets) | 11 831.00 | 13 018.00 | 12 567.00 | 14 494.00 | 9 687.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 900.00 | ||||
| Retained earnings | 3 543.00 | 4 448.00 | 5 631.00 | 4 670.00 | 2 548.54 |
| Profit of the financial year | 905.00 | 1 183.00 | - 961.00 | -2 121.00 | -5 340.77 |
| Shareholders equity total | 5 848.00 | 6 131.00 | 5 170.00 | 3 049.00 | -2 292.23 |
| Provisions | 127.00 | 244.00 | |||
| Non-current leasing loans | 1 893.00 | 1 338.00 | 491.00 | 541.00 | |
| Non-current owed to group member | 7 954.00 | 7 954.38 | |||
| Non-current other liabilities | 612.00 | 528.00 | |||
| Non-current deferred tax liabilities | 545.00 | 787.00 | |||
| Non-current liabilities total | 2 505.00 | 1 866.00 | 1 036.00 | 9 282.00 | 7 954.38 |
| Current loans from credit institutions | 545.00 | 556.00 | 848.00 | 184.00 | 541.07 |
| Current trade creditors | 1 237.00 | 1 812.00 | 1 749.00 | 1 181.00 | 2 012.95 |
| Current owed to participating | 308.00 | ||||
| Current owed to group member | 1 004.00 | 2 857.00 | |||
| Other non-interest bearing current liabilities | 1 569.00 | 1 097.00 | 907.00 | 770.00 | 1 470.85 |
| Accruals and deferred income | 28.00 | ||||
| Current liabilities total | 3 351.00 | 4 777.00 | 6 361.00 | 2 163.00 | 4 024.86 |
| Balance sheet total (liabilities) | 11 831.00 | 13 018.00 | 12 567.00 | 14 494.00 | 9 687.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.