Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Matias Bager ApS — Credit Rating and Financial Key Figures
CVR number: 38769189
Smallegade 43 C, 2000 Frederiksberg
matiasbager@gmail.com
tel: 31770875
www.matiasbager.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 359.55 | 460.83 | 582.72 | 968.47 | 1 070.50 |
| Employee benefit expenses | - 595.18 | - 481.23 | - 667.35 | - 638.11 | - 653.52 |
| Total depreciation | -34.40 | -58.94 | -29.07 | -33.07 | -33.07 |
| EBIT | - 270.03 | -79.34 | - 113.70 | 297.29 | 383.91 |
| Other financial income | 7.69 | 9.29 | 0.02 | 0.27 | 0.02 |
| Other financial expenses | -3.91 | -7.10 | -15.05 | -5.54 | -1.43 |
| Pre-tax profit | - 266.25 | -77.15 | - 128.73 | 292.02 | 382.50 |
| Income taxes | 68.89 | 10.61 | 22.14 | -72.50 | -96.23 |
| Net earnings | - 197.36 | -66.54 | - 106.59 | 219.52 | 286.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 132.54 | 73.61 | 89.60 | 56.53 | 69.66 |
| Tangible assets total | 132.54 | 73.61 | 89.60 | 56.53 | 69.66 |
| Investments total | 40.50 | 40.50 | 41.72 | 41.72 | 43.52 |
| Long term receivables total | |||||
| Finished products/goods | 182.20 | 125.00 | |||
| Inventories total | 182.20 | 125.00 | |||
| Current trade debtors | 34.47 | 74.27 | 143.20 | 250.06 | 429.17 |
| Prepayments and accrued income | 2.64 | ||||
| Current other receivables | 89.47 | 110.43 | 0.59 | ||
| Current deferred tax assets | 68.89 | 79.50 | 100.51 | 28.01 | 6.65 |
| Short term receivables total | 192.82 | 264.20 | 246.35 | 278.07 | 436.41 |
| Cash and bank deposits | 15.70 | 42.21 | 74.58 | 135.66 | 267.26 |
| Cash and cash equivalents | 15.70 | 42.21 | 74.58 | 135.66 | 267.26 |
| Balance sheet total (assets) | 381.56 | 420.52 | 452.24 | 694.17 | 941.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 371.42 | 174.06 | 107.52 | 0.93 | 20.44 |
| Profit of the financial year | - 197.36 | -66.54 | - 106.59 | 219.52 | 286.28 |
| Shareholders equity total | 224.06 | 157.52 | 50.92 | 270.44 | 556.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.57 | 31.00 | 39.85 | ||
| Current owed to participating | 118.47 | 109.86 | 37.37 | ||
| Current owed to group member | 69.64 | 75.66 | 69.32 | 32.20 | 25.40 |
| Short-term deferred tax liabilities | 74.87 | ||||
| Other non-interest bearing current liabilities | 54.29 | 156.34 | 213.53 | 241.82 | 247.49 |
| Current liabilities total | 157.50 | 263.00 | 401.31 | 423.73 | 385.12 |
| Balance sheet total (liabilities) | 381.56 | 420.52 | 452.24 | 694.17 | 941.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.