Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JM FARMSALG ApS — Credit Rating and Financial Key Figures
CVR number: 17869248
Ryvej 4, 8752 Østbirk
hm@hg-machines.com
tel: 75781922
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 810.38 | - 364.79 | - 320.74 | - 366.09 | - 253.13 |
| Employee benefit expenses | - 193.12 | - 157.19 | - 152.56 | -0.24 | -87.75 |
| Total depreciation | -56.72 | -54.64 | -18.75 | -7.19 | |
| EBIT | 560.54 | - 576.63 | - 492.05 | - 373.04 | - 340.88 |
| Other financial income | 7.38 | 7.96 | 4.38 | 17.23 | 3.49 |
| Other financial expenses | -4.15 | -17.19 | -27.95 | -50.74 | -30.84 |
| Pre-tax profit | 563.77 | - 585.86 | - 515.62 | - 406.55 | - 368.23 |
| Income taxes | -95.94 | 218.81 | 162.12 | 168.69 | 81.02 |
| Net earnings | 467.82 | - 367.05 | - 353.49 | - 237.85 | - 287.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 160.59 | 45.94 | 27.19 | 20.00 | 20.00 |
| Tangible assets total | 160.59 | 45.94 | 27.19 | 20.00 | 20.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 365.09 | 1 365.09 | 1 365.09 | 1 365.09 | 1 365.09 |
| Inventories total | 1 365.09 | 1 365.09 | 1 365.09 | 1 365.09 | 1 365.09 |
| Current trade debtors | 37.89 | ||||
| Current amounts owed by group member comp. | 224.13 | 100.44 | 246.00 | 252.69 | 30.52 |
| Prepayments and accrued income | 19.78 | 7.81 | 6.25 | ||
| Current other receivables | 23.70 | 1.55 | 10.30 | 13.34 | 73.32 |
| Current deferred tax assets | 218.81 | 148.90 | 227.87 | 308.89 | |
| Short term receivables total | 305.50 | 320.80 | 405.19 | 501.70 | 418.98 |
| Other current investments | 1.52 | 1.73 | 2.59 | 2.67 | 3.21 |
| Cash and bank deposits | 8.38 | 6.79 | 41.51 | 4.29 | 4.29 |
| Cash and cash equivalents | 9.90 | 8.53 | 44.10 | 6.96 | 7.50 |
| Balance sheet total (assets) | 1 841.08 | 1 740.35 | 1 841.57 | 1 893.75 | 1 811.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 834.77 | 1 302.60 | 935.54 | 582.05 | 344.20 |
| Profit of the financial year | 467.82 | - 367.05 | - 353.49 | - 237.85 | - 287.21 |
| Shareholders equity total | 1 502.59 | 1 135.54 | 782.05 | 544.20 | 256.99 |
| Non-current other liabilities | 11.06 | ||||
| Non-current liabilities total | 11.06 | ||||
| Current loans from credit institutions | 178.19 | 287.25 | 0.31 | 26.43 | 90.80 |
| Advances received | 8.70 | 311.07 | 12.45 | ||
| Current trade creditors | 8.96 | 25.00 | 25.00 | ||
| Current owed to participating | 67.08 | 61.88 | 271.15 | ||
| Current owed to group member | 59.03 | 577.66 | 795.94 | 920.07 | |
| Short-term deferred tax liabilities | 0.02 | ||||
| Other non-interest bearing current liabilities | 64.48 | 196.65 | 210.40 | 191.10 | 506.25 |
| Current liabilities total | 327.42 | 604.81 | 1 059.52 | 1 349.55 | 1 554.58 |
| Balance sheet total (liabilities) | 1 841.08 | 1 740.35 | 1 841.57 | 1 893.75 | 1 811.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.