FEJ EJENDOMSUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 27259227
Værkevadsvej 31, Ortved 4100 Ringsted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 084.76 | 1 247.92 | 1 532.41 | 1 557.32 | 1 682.13 |
| Employee benefit expenses | -93.15 | - 203.33 | - 239.56 | - 268.97 | |
| Total depreciation | -27.25 | -30.11 | -20.86 | -6.81 | -6.53 |
| Reduction in value of non-current assets | -95.00 | 500.00 | -2 586.02 | -1 014.96 | |
| EBIT | 1 152.51 | 1 624.66 | 1 308.22 | -1 275.07 | 391.68 |
| Other financial income | -0.03 | 51.00 | 193.29 | ||
| Other financial expenses | -54.14 | -82.68 | -89.16 | - 217.57 | - 385.16 |
| Pre-tax profit | 1 098.36 | 1 541.98 | 1 219.04 | -1 441.64 | 199.81 |
| Income taxes | - 239.21 | - 339.22 | - 268.19 | 317.16 | -44.30 |
| Net earnings | 859.15 | 1 202.76 | 950.85 | -1 124.47 | 155.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 100.00 | 18 650.42 | 18 650.42 | 18 650.00 | 18 750.00 |
| Machinery and equipment | 67.18 | 37.06 | 16.20 | 9.39 | 2.86 |
| Tangible assets total | 15 167.18 | 18 687.48 | 18 666.62 | 18 659.39 | 18 752.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 173.15 | 325.61 | 152.26 | 153.36 | 135.66 |
| Current amounts owed by group member comp. | 2 071.61 | 2 885.93 | |||
| Prepayments and accrued income | 17.39 | 17.63 | 18.29 | 18.16 | 18.84 |
| Current other receivables | 33.63 | 22.60 | |||
| Short term receivables total | 190.55 | 343.24 | 170.55 | 2 276.77 | 3 063.03 |
| Cash and bank deposits | 321.34 | 119.02 | 689.42 | 2 810.43 | 798.58 |
| Cash and cash equivalents | 321.34 | 119.02 | 689.42 | 2 810.43 | 798.58 |
| Balance sheet total (assets) | 15 679.07 | 19 149.74 | 19 526.60 | 23 746.59 | 22 614.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 394.30 | 394.30 | 394.30 | 394.30 | 394.30 |
| Shares repurchased | 1 200.00 | 2 000.00 | |||
| Retained earnings | 9 722.22 | 10 581.37 | 11 784.13 | 11 534.98 | 8 410.50 |
| Profit of the financial year | 859.15 | 1 202.76 | 950.85 | -1 124.47 | 155.52 |
| Shareholders equity total | 11 100.67 | 12 303.43 | 13 254.28 | 12 129.80 | 11 085.32 |
| Provisions | 2 845.68 | 3 031.73 | 3 075.21 | 2 577.10 | 2 488.18 |
| Non-current loans from credit institutions | 7 904.43 | 7 838.73 | |||
| Non-current deferred tax liabilities | 153.16 | 224.71 | 180.95 | 133.22 | |
| Non-current liabilities total | 153.16 | 224.71 | 8 085.38 | 7 971.95 | |
| Current loans from credit institutions | 70.56 | 68.00 | |||
| Current trade creditors | 20.00 | 45.00 | 25.55 | 25.55 | 74.84 |
| Current owed to group member | 880.68 | 2 691.55 | 2 033.83 | ||
| Short-term deferred tax liabilities | 214.45 | 131.10 | 153.16 | 224.71 | 180.95 |
| Other non-interest bearing current liabilities | 617.60 | 793.77 | 759.85 | 633.49 | 745.24 |
| Current liabilities total | 1 732.72 | 3 661.42 | 2 972.40 | 954.31 | 1 069.02 |
| Balance sheet total (liabilities) | 15 679.07 | 19 149.74 | 19 526.60 | 23 746.59 | 22 614.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.