Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAISON. ÅRHUS ApS — Credit Rating and Financial Key Figures
CVR number: 16572446
Tordenskjoldsgade 85, 8200 Aarhus N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 402.40 | 239.08 | 475.78 | 499.30 | 341.44 |
| Employee benefit expenses | - 450.00 | - 400.00 | |||
| Reduction in value of non-current assets | 100.00 | 400.00 | - 200.00 | - 100.00 | |
| EBIT | -47.60 | -60.92 | 875.78 | 299.30 | 241.44 |
| Other financial income | 204.10 | 46.03 | 337.38 | 735.15 | 725.80 |
| Other financial expenses | - 528.84 | - 311.40 | - 374.72 | - 547.31 | - 531.42 |
| Pre-tax profit | - 372.34 | - 326.29 | 838.44 | 487.14 | 435.82 |
| Income taxes | 81.92 | 71.00 | - 184.45 | - 107.15 | -95.88 |
| Net earnings | - 290.41 | - 255.29 | 653.99 | 379.99 | 339.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20 700.00 | 20 800.00 | 21 200.00 | 21 000.00 | 20 900.00 |
| Tangible assets total | 20 700.00 | 20 800.00 | 21 200.00 | 21 000.00 | 20 900.00 |
| Investments total | |||||
| Non-current loans receivable | 636.54 | 639.87 | 843.83 | 1 575.66 | 1 781.85 |
| Long term receivables total | 636.54 | 639.87 | 843.83 | 1 575.66 | 1 781.85 |
| Inventories total | |||||
| Prepayments and accrued income | 9.38 | 10.56 | 10.24 | 10.80 | 10.98 |
| Current other receivables | 30.73 | 25.75 | 38.26 | 25.24 | 10.50 |
| Current deferred tax assets | 2.51 | 10.98 | 16.71 | 7.42 | 17.55 |
| Short term receivables total | 42.62 | 47.28 | 65.21 | 43.47 | 39.04 |
| Cash and bank deposits | 1 148.55 | 663.67 | 713.95 | 676.99 | 498.78 |
| Cash and cash equivalents | 1 148.55 | 663.67 | 713.95 | 676.99 | 498.78 |
| Balance sheet total (assets) | 22 527.72 | 22 150.82 | 22 823.00 | 23 296.12 | 23 219.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 100.00 | |||
| Retained earnings | 10 153.84 | 9 863.42 | 9 608.13 | 9 762.12 | 10 042.10 |
| Profit of the financial year | - 290.41 | - 255.29 | 653.99 | 379.99 | 339.94 |
| Shareholders equity total | 10 063.43 | 9 808.13 | 10 462.12 | 10 842.10 | 10 682.05 |
| Provisions | 3 048.74 | 2 976.95 | 3 161.41 | 3 250.60 | 3 228.60 |
| Non-current loans from credit institutions | 9 023.80 | 9 011.52 | 9 014.17 | 9 016.73 | 9 016.73 |
| Non-current owed to group member | 152.00 | 1.82 | 12.66 | 24.05 | 2.40 |
| Non-current other liabilities | 133.75 | 170.55 | 147.35 | 134.60 | 135.40 |
| Non-current deferred tax liabilities | 2.23 | 117.81 | |||
| Non-current liabilities total | 9 309.55 | 9 183.89 | 9 174.18 | 9 177.61 | 9 272.34 |
| Advances received | 9.30 | 9.30 | 8.90 | ||
| Other non-interest bearing current liabilities | 106.00 | 181.84 | 16.00 | 16.50 | 27.79 |
| Current liabilities total | 106.00 | 181.84 | 25.30 | 25.80 | 36.69 |
| Balance sheet total (liabilities) | 22 527.72 | 22 150.82 | 22 823.00 | 23 296.12 | 23 219.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.