MP-Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39887290
Tordenskjoldsgade 2, 6700 Esbjerg
niels@art-service.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 549.43 | 259.66 | 588.66 | 662.90 | 916.12 |
| Total depreciation | - 245.80 | -97.53 | -97.53 | -21.78 | - 125.72 |
| EBIT | 795.23 | 162.13 | 491.13 | 641.13 | 790.41 |
| Other financial expenses | - 152.03 | - 146.49 | - 145.74 | - 197.40 | - 637.05 |
| Pre-tax profit | 643.21 | 15.64 | 345.39 | 443.72 | 153.36 |
| Income taxes | - 141.50 | -4.00 | -77.19 | -97.63 | -37.84 |
| Net earnings | 501.70 | 11.64 | 268.20 | 346.09 | 115.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 604.40 | 14 952.23 | 14 854.70 | 17 027.58 | 29 884.34 |
| Tangible assets total | 10 604.40 | 14 952.23 | 14 854.70 | 17 027.58 | 29 884.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 22.48 | 46.93 | 91.01 | 325.12 | 480.93 |
| Current deferred tax assets | 100.00 | 56.00 | 28.00 | 18.00 | |
| Short term receivables total | 22.48 | 146.93 | 147.01 | 353.12 | 498.93 |
| Balance sheet total (assets) | 10 626.87 | 15 099.16 | 15 001.71 | 17 380.69 | 30 383.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 501.70 | 513.34 | 781.54 | 1 127.63 | |
| Profit of the financial year | 501.70 | 11.64 | 268.20 | 346.09 | 115.52 |
| Shareholders equity total | 551.70 | 563.34 | 831.54 | 1 177.63 | 1 293.15 |
| Provisions | 28.34 | 32.34 | 109.53 | 207.16 | 245.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 044.30 | 993.88 | 995.56 | 3 411.76 | 16 286.61 |
| Current trade creditors | 18.42 | 2.54 | 107.43 | 110.00 | 111.81 |
| Current owed to participating | 6 562.28 | 13 053.29 | 12 524.00 | 12 000.00 | 12 000.00 |
| Short-term deferred tax liabilities | 113.17 | ||||
| Other non-interest bearing current liabilities | 308.67 | 453.78 | 433.65 | 474.14 | 446.71 |
| Current liabilities total | 10 046.83 | 14 503.48 | 14 060.64 | 15 995.90 | 28 845.12 |
| Balance sheet total (liabilities) | 10 626.87 | 15 099.16 | 15 001.71 | 17 380.69 | 30 383.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.