HOLST SKO A/S — Credit Rating and Financial Key Figures
CVR number: 50667413
Torvegade 24, 7100 Vejle
kontor@holstsko.dk
tel: 75722629
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 515.95 | 7 508.73 | 8 447.15 | 3 541.65 | 3 928.32 |
| Employee benefit expenses | -7 911.63 | -7 770.60 | -7 944.39 | -8 187.33 | -7 842.46 |
| Total depreciation | - 124.67 | - 113.29 | - 139.28 | - 144.53 | -84.47 |
| EBIT | -2 520.35 | - 375.15 | 363.48 | -4 790.21 | -3 998.62 |
| Other financial income | 1 150.02 | 217.16 | 236.39 | 455.84 | 430.86 |
| Other financial expenses | - 236.47 | -89.91 | - 149.41 | - 702.79 | -1 012.78 |
| Pre-tax profit | -1 606.80 | - 247.91 | 450.46 | -5 037.16 | -4 580.54 |
| Income taxes | 627.54 | 144.09 | - 238.38 | 1 106.18 | - 730.78 |
| Net earnings | - 979.26 | - 103.82 | 212.08 | -3 930.98 | -5 311.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 31.59 | ||||
| Intangible assets total | 31.59 | ||||
| Buildings | 387.91 | 290.46 | 278.25 | 160.82 | 121.36 |
| Machinery and equipment | 19.57 | 28.53 | 279.86 | 234.85 | 189.83 |
| Tangible assets total | 407.48 | 318.99 | 558.12 | 395.67 | 311.19 |
| Investments total | 334.60 | 358.72 | 356.51 | ||
| Non-current other receivables | 332.62 | 333.14 | |||
| Long term receivables total | 332.62 | 333.14 | |||
| Finished products/goods | 6 606.82 | 6 242.01 | 8 069.66 | 8 545.62 | 7 083.12 |
| Inventories total | 6 606.82 | 6 242.01 | 8 069.66 | 8 545.62 | 7 083.12 |
| Current trade debtors | 218.79 | 211.56 | 181.85 | 187.58 | 304.22 |
| Current amounts owed by group member comp. | 3 012.68 | 4 579.20 | 6 470.26 | 6 788.51 | 6 196.66 |
| Prepayments and accrued income | 2.92 | 3.01 | 28.10 | ||
| Current other receivables | 232.33 | 99.02 | 100.80 | 44.37 | 193.19 |
| Current deferred tax assets | 1 368.19 | 163.12 | 1 278.15 | 138.47 | |
| Short term receivables total | 4 834.92 | 5 055.91 | 6 781.00 | 8 298.60 | 6 832.53 |
| Other current investments | 550.56 | ||||
| Cash and bank deposits | 133.86 | 48.75 | 48.18 | 25.92 | 28.88 |
| Cash and cash equivalents | 684.42 | 48.75 | 48.18 | 25.92 | 28.88 |
| Balance sheet total (assets) | 12 866.26 | 11 998.79 | 15 791.56 | 17 624.53 | 14 643.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Retained earnings | 2 216.94 | 1 201.22 | 1 066.39 | 1 278.47 | -2 652.51 |
| Profit of the financial year | - 979.26 | - 103.82 | 212.08 | -3 930.98 | -5 311.32 |
| Shareholders equity total | 1 787.68 | 1 647.40 | 1 828.47 | -2 102.51 | -7 413.83 |
| Provisions | 32.49 | ||||
| Non-current other liabilities | 495.03 | 439.09 | 439.09 | 469.26 | 484.45 |
| Non-current liabilities total | 495.03 | 439.09 | 439.09 | 469.26 | 484.45 |
| Current loans from credit institutions | 3 135.53 | 2 178.57 | 8 764.22 | 12 692.73 | 7 185.28 |
| Current trade creditors | 3 062.98 | 3 604.93 | 3 119.51 | 4 160.46 | 3 813.91 |
| Current owed to group member | 951.59 | 63.03 | 96.57 | 616.94 | 8 944.77 |
| Short-term deferred tax liabilities | 19.03 | 106.89 | 204.45 | ||
| Other non-interest bearing current liabilities | 3 433.46 | 4 046.74 | 1 404.34 | 1 583.20 | 1 629.24 |
| Current liabilities total | 10 583.55 | 9 912.30 | 13 491.52 | 19 257.78 | 21 573.21 |
| Balance sheet total (liabilities) | 12 866.26 | 11 998.79 | 15 791.56 | 17 624.53 | 14 643.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.