Duusty ApS
CVR number: 36044225
Amagerfælledvej 106, 2300 København S
admin@duusty.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -13.74 | ||||
| External services | -1.23 | ||||
| Gross profit | -24.01 | ||||
| Costs of management | -6.38 | -2.04 | |||
| Other operating expenses | -7.00 | ||||
| EBIT | -6.38 | -24.01 | |||
| Other financial income | 8.08 | ||||
| Other financial expenses | -7.79 | 8.33 | 0.25 | 0.25 | |
| Pre-tax profit | -14.17 | 16.42 | 0.25 | 0.25 | -24.01 |
| Net earnings | -14.17 | 16.42 | 0.25 | 0.25 | -24.01 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 8.33 | ||||
| Long term receivables total | 8.33 | ||||
| Finished products/goods | 13.74 | ||||
| Inventories total | 13.74 | ||||
| Short term receivables total | |||||
| Cash and bank deposits | 0.40 | 0.40 | 0.15 | 0.15 | |
| Cash and cash equivalents | 0.40 | 0.40 | 0.15 | 0.15 | |
| Balance sheet total (assets) | 8.73 | 0.40 | 0.15 | 0.15 | 13.74 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 0.15 | 0.15 | |||
| Retained earnings | - 149.48 | - 180.32 | - 164.15 | - 164.15 | - 139.89 |
| Profit of the financial year | -14.17 | 16.42 | 0.25 | 0.25 | -24.01 |
| Shareholders equity total | - 113.65 | - 113.90 | - 113.75 | - 113.75 | - 113.90 |
| Non-current advances received | 113.90 | ||||
| Non-current other liabilities | 114.30 | 114.30 | 113.90 | 113.90 | |
| Non-current liabilities total | 114.30 | 114.30 | 113.90 | 113.90 | 113.90 |
| Other non-interest bearing current liabilities | 8.08 | 13.74 | |||
| Current liabilities total | 8.08 | 13.74 | |||
| Balance sheet total (liabilities) | 8.73 | 0.40 | 0.15 | 0.15 | 13.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.