Duusty ApS — Credit Rating and Financial Key Figures
CVR number: 36044225
Amagerfælledvej 106, 2300 København S
admin@duusty.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Costs of manufacturing | -13.74 | ||||
External services | -1.23 | ||||
Gross profit | -24.01 | ||||
Costs of management | -6.38 | -2.04 | |||
Other operating expenses | -7.00 | ||||
EBIT | -6.38 | -24.01 | |||
Other financial income | 8.08 | ||||
Other financial expenses | -7.79 | 8.33 | 0.25 | 0.25 | |
Pre-tax profit | -14.17 | 16.42 | 0.25 | 0.25 | -24.01 |
Net earnings | -14.17 | 16.42 | 0.25 | 0.25 | -24.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 8.33 | ||||
Long term receivables total | 8.33 | ||||
Finished products/goods | 13.74 | ||||
Inventories total | 13.74 | ||||
Short term receivables total | |||||
Cash and bank deposits | 0.40 | 0.40 | 0.15 | 0.15 | |
Cash and cash equivalents | 0.40 | 0.40 | 0.15 | 0.15 | |
Balance sheet total (assets) | 8.73 | 0.40 | 0.15 | 0.15 | 13.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 0.15 | 0.15 | |||
Retained earnings | - 149.48 | - 180.32 | - 164.15 | - 164.15 | - 139.89 |
Profit of the financial year | -14.17 | 16.42 | 0.25 | 0.25 | -24.01 |
Shareholders equity total | - 113.65 | - 113.90 | - 113.75 | - 113.75 | - 113.90 |
Non-current advances received | 113.90 | ||||
Non-current other liabilities | 114.30 | 114.30 | 113.90 | 113.90 | |
Non-current liabilities total | 114.30 | 114.30 | 113.90 | 113.90 | 113.90 |
Other non-interest bearing current liabilities | 8.08 | 13.74 | |||
Current liabilities total | 8.08 | 13.74 | |||
Balance sheet total (liabilities) | 8.73 | 0.40 | 0.15 | 0.15 | 13.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.