Harmoniens Revyperler ApS — Credit Rating and Financial Key Figures
CVR number: 42009962
Thorsvænge 2, 4673 Rødvig Stevns
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 861.94 | 66.69 | -24.48 |
Employee benefit expenses | - 633.06 | - 464.59 | - 679.63 |
EBIT | 228.88 | - 397.91 | - 704.12 |
Other financial expenses | -5.56 | -8.03 | -14.86 |
Pre-tax profit | 223.32 | - 405.94 | - 718.97 |
Income taxes | -51.28 | ||
Net earnings | 172.04 | - 405.94 | - 718.97 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 239.99 | 37.08 | |
Current other receivables | 13.15 | 154.60 | 37.87 |
Current deferred tax assets | 24.00 | ||
Short term receivables total | 253.15 | 191.68 | 61.87 |
Cash and bank deposits | 274.59 | 71.99 | 0.51 |
Cash and cash equivalents | 274.59 | 71.99 | 0.51 |
Balance sheet total (assets) | 527.73 | 263.67 | 62.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 172.04 | - 233.90 | |
Profit of the financial year | 172.04 | - 405.94 | - 718.97 |
Shareholders equity total | 212.04 | - 193.90 | - 912.87 |
Provisions | 0.00 | ||
Non-current owed to group member | 350.00 | 596.70 | |
Non-current liabilities total | 350.00 | 596.70 | |
Current trade creditors | 89.90 | 44.35 | 192.18 |
Current owed to participating | 16.67 | 22.01 | 39.34 |
Short-term deferred tax liabilities | 51.28 | ||
Other non-interest bearing current liabilities | 157.84 | 41.21 | 147.03 |
Current liabilities total | 315.70 | 107.57 | 378.55 |
Balance sheet total (liabilities) | 527.73 | 263.67 | 62.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.