Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
St. Flinterup ApS — Credit Rating and Financial Key Figures
CVR number: 31052149
Mejlbyvej 28, Røved 8370 Hadsten
meju@lf.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.11 | 503.77 | 1 199.93 | 1 367.55 | 1 514.96 |
| Employee benefit expenses | -53.25 | -93.50 | -96.85 | -69.09 | |
| Total depreciation | - 265.81 | - 318.09 | - 321.13 | - 334.43 | |
| EBIT | -21.11 | 184.72 | 788.34 | 949.57 | 1 111.44 |
| Other financial income | 549.99 | 79.65 | 0.79 | 0.89 | 0.04 |
| Other financial expenses | - 235.37 | - 248.37 | - 870.58 | -1 001.40 | - 876.56 |
| Net income from associates (fin.) | 568.18 | -8.35 | 173.91 | 56.56 | -5.43 |
| Pre-tax profit | 861.70 | 7.65 | 92.47 | 5.62 | 229.49 |
| Income taxes | -64.78 | -4.21 | 17.89 | 9.48 | -53.09 |
| Net earnings | 796.92 | 3.44 | 110.36 | 15.10 | 176.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 51 048.05 | 50 878.60 | 50 606.72 | 50 349.11 | |
| Machinery and equipment | 105.97 | 72.22 | 38.37 | 47.93 | |
| Tangible assets total | 51 154.02 | 50 950.82 | 50 645.10 | 50 397.04 | |
| Participating interests | 3 742.82 | 2 174.47 | 1 419.58 | 1 418.50 | 1 413.07 |
| Investments total | 3 742.82 | 2 174.47 | 1 419.58 | 1 418.50 | 1 413.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 251.07 | 26.25 | 324.22 | ||
| Prepayments and accrued income | 7.14 | 6.97 | 8.13 | 8.70 | |
| Current other receivables | 600.00 | 605.48 | 600.00 | 600.00 | 600.00 |
| Current deferred tax assets | 19.34 | 13.64 | 23.12 | 13.27 | |
| Short term receivables total | 619.34 | 863.69 | 620.61 | 657.50 | 946.20 |
| Other current investments | 3 759.83 | 46.54 | 46.54 | ||
| Cash and bank deposits | 188.78 | 1 838.98 | 181.21 | 476.00 | 217.43 |
| Cash and cash equivalents | 3 948.61 | 1 885.52 | 227.75 | 476.00 | 217.43 |
| Balance sheet total (assets) | 8 310.77 | 56 077.69 | 53 218.76 | 53 197.09 | 52 973.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 601.00 | 601.00 |
| Share premium account | 14 999.00 | 14 999.00 | |||
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 6 825.13 | 7 564.85 | 7 509.39 | 7 558.74 | 7 506.35 |
| Profit of the financial year | 796.92 | 3.44 | 110.36 | 15.10 | 176.40 |
| Shareholders equity total | 8 278.55 | 8 225.49 | 8 278.64 | 23 234.85 | 23 350.25 |
| Provisions | 4.24 | ||||
| Non-current loans from credit institutions | 29 966.31 | 20 033.62 | 20 033.62 | 20 033.62 | |
| Non-current owed to group member | 7 946.95 | 18 060.36 | 3 059.18 | 4 590.11 | |
| Non-current other liabilities | 52.25 | 71.45 | 108.24 | 114.72 | |
| Non-current deferred tax liabilities | 9 788.92 | 6 356.75 | 6 131.50 | 4 374.74 | |
| Non-current liabilities total | 47 754.42 | 44 522.18 | 29 332.54 | 29 113.19 | |
| Current loans from credit institutions | 17.71 | ||||
| Advances received | 13.50 | 13.50 | |||
| Current trade creditors | 12.00 | 43.17 | 60.78 | 50.01 | 45.88 |
| Short-term deferred tax liabilities | 14.13 | ||||
| Other non-interest bearing current liabilities | 6.09 | 15.01 | 73.01 | 288.72 | 182.19 |
| Accruals and deferred income | 17.65 | 284.15 | 277.48 | 268.73 | |
| Current liabilities total | 32.22 | 93.54 | 417.94 | 629.71 | 510.30 |
| Balance sheet total (liabilities) | 8 310.77 | 56 077.69 | 53 218.76 | 53 197.09 | 52 973.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.