BSE ApS — Credit Rating and Financial Key Figures
CVR number: 38283383
Lyskær 8 A, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 758.74 | 821.37 | 799.06 | 845.67 | 720.68 |
| Employee benefit expenses | - 691.65 | - 708.31 | - 713.65 | - 764.82 | - 700.43 |
| EBIT | 67.09 | 113.06 | 85.41 | 80.85 | 20.25 |
| Other financial expenses | -0.00 | -0.05 | -0.53 | -0.34 | |
| Pre-tax profit | 67.09 | 113.00 | 84.88 | 80.52 | 20.25 |
| Income taxes | -9.34 | -14.75 | -8.14 | 24.98 | -11.54 |
| Net earnings | 57.75 | 98.26 | 76.74 | 105.50 | 8.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 |
| Long term receivables total | |||||
| Finished products/goods | 59.31 | ||||
| Inventories total | 59.31 | ||||
| Current trade debtors | 152.15 | 491.31 | 446.70 | 423.64 | 349.43 |
| Current other receivables | 23.03 | 22.19 | 22.95 | 23.75 | 24.64 |
| Current deferred tax assets | 24.98 | 13.44 | |||
| Short term receivables total | 175.17 | 513.50 | 469.66 | 472.38 | 387.51 |
| Cash and bank deposits | 60.62 | 18.27 | 17.02 | 72.93 | 55.72 |
| Cash and cash equivalents | 60.62 | 18.27 | 17.02 | 72.93 | 55.72 |
| Balance sheet total (assets) | 241.77 | 537.76 | 492.66 | 551.29 | 508.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | -35.00 | -23.00 | - 100.00 | 150.00 | 30.00 |
| Retained earnings | 0.31 | 23.06 | 98.32 | -74.94 | 0.56 |
| Profit of the financial year | 57.75 | 98.26 | 76.74 | 105.50 | 8.71 |
| Shareholders equity total | 63.06 | 138.32 | 115.06 | 220.56 | 79.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.42 | 14.95 | 29.69 | 13.41 | 43.64 |
| Current owed to group member | 12.45 | 30.49 | 60.00 | 35.22 | 229.20 |
| Short-term deferred tax liabilities | 8.87 | 15.64 | 8.17 | ||
| Other non-interest bearing current liabilities | 143.97 | 338.38 | 279.75 | 282.11 | 156.42 |
| Current liabilities total | 178.72 | 399.44 | 377.61 | 330.73 | 429.26 |
| Balance sheet total (liabilities) | 241.77 | 537.76 | 492.66 | 551.29 | 508.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.