EasyPractice ApS — Credit Rating and Financial Key Figures
CVR number: 35642536
Vesterbrogade 74, 1620 København V
support@easypractice.net
tel: 42498300
https://easypractice.net
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 009.73 | 4 860.45 | 7 608.14 | 8 353.27 | 11 064.87 |
| Employee benefit expenses | -1 962.80 | -2 552.59 | -3 455.98 | -6 792.08 | -6 817.59 |
| Total depreciation | -10.92 | -10.92 | -10.92 | - 166.79 | |
| EBIT | 2 046.93 | 2 296.93 | 4 141.23 | 1 550.27 | 4 080.49 |
| Other financial income | 1.29 | 48.18 | 224.17 | 22.01 | 60.47 |
| Other financial expenses | -43.32 | -29.42 | -63.52 | - 302.01 | - 177.81 |
| Pre-tax profit | 2 004.90 | 2 315.69 | 4 301.89 | 1 270.28 | 3 963.16 |
| Income taxes | - 267.21 | - 441.31 | - 891.43 | - 282.74 | - 875.72 |
| Net earnings | 1 737.69 | 1 874.38 | 3 410.46 | 987.54 | 3 087.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 4 832.89 | ||||
| Intangible rights | 453.27 | ||||
| Intangible assets total | 453.27 | 4 832.89 | |||
| Machinery and equipment | 32.76 | 21.84 | 10.92 | ||
| Tangible assets total | 32.76 | 21.84 | 10.92 | ||
| Investments total | 27.00 | ||||
| Non-current other receivables | 2.50 | 2.50 | 2.50 | ||
| Long term receivables total | 2.50 | 2.50 | 2.50 | ||
| Inventories total | |||||
| Current trade debtors | 304.30 | 378.44 | 171.50 | 693.18 | 390.87 |
| Prepayments and accrued income | 15.11 | 17.45 | 22.50 | 55.98 | 51.67 |
| Current other receivables | 0.00 | 0.04 | |||
| Current deferred tax assets | 366.30 | 443.40 | 583.99 | 815.50 | 362.00 |
| Short term receivables total | 685.71 | 839.29 | 777.98 | 1 564.70 | 804.54 |
| Other current investments | 518.70 | ||||
| Cash and bank deposits | 3 186.37 | 3 500.86 | 6 975.40 | 5 184.07 | 5 638.17 |
| Cash and cash equivalents | 3 186.37 | 4 019.56 | 6 975.40 | 5 184.07 | 5 638.17 |
| Balance sheet total (assets) | 3 874.58 | 5 347.38 | 7 777.72 | 6 759.69 | 11 302.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 959.37 | 1 874.38 | 3 410.46 | ||
| Other reserves | 0.00 | 3 769.66 | |||
| Retained earnings | -1 737.69 | -1 874.38 | -3 410.46 | -2 782.12 | |
| Profit of the financial year | 1 737.69 | 1 874.38 | 3 410.46 | 987.54 | 3 087.44 |
| Shareholders equity total | 1 009.37 | 1 924.38 | 3 460.46 | 1 037.54 | 4 124.97 |
| Provisions | 0.00 | 60.22 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 172.23 | 122.06 | |||
| Advances received | 39.36 | 34.44 | 34.44 | 34.44 | |
| Current trade creditors | 116.39 | 225.22 | 615.47 | 387.33 | 725.78 |
| Current owed to group member | 682.78 | ||||
| Short-term deferred tax liabilities | 307.51 | 18.41 | 325.24 | ||
| Other non-interest bearing current liabilities | 736.76 | 1 129.63 | 847.73 | 1 153.87 | 1 337.11 |
| Accruals and deferred income | 1 665.19 | 2 015.29 | 2 647.40 | 3 699.20 | 4 371.73 |
| Current liabilities total | 2 865.22 | 3 423.00 | 4 317.26 | 5 722.15 | 7 117.40 |
| Balance sheet total (liabilities) | 3 874.58 | 5 347.38 | 7 777.72 | 6 759.69 | 11 302.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.