Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sushi stop ApS — Credit Rating and Financial Key Figures
CVR number: 38188372
Vesterbrogade 187, 1800 Frederiksberg C
olsensushi@hotmail.com
tel: 23858888
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 896.65 | 621.54 | 353.24 | 1 092.11 | 1 483.04 |
| Employee benefit expenses | - 790.44 | - 644.20 | - 313.32 | - 810.97 | -1 258.13 |
| Other operating expenses | -5.00 | -0.88 | |||
| Total depreciation | -20.51 | -20.51 | -20.51 | -27.34 | -16.84 |
| EBIT | 85.71 | -43.16 | 14.41 | 252.93 | 208.06 |
| Other financial income | 2.38 | 11.69 | 0.76 | 0.27 | |
| Other financial expenses | -1.67 | -1.39 | -2.74 | -2.69 | -2.36 |
| Pre-tax profit | 84.03 | -42.18 | 23.37 | 251.00 | 205.97 |
| Income taxes | 54.02 | -46.20 | |||
| Net earnings | 84.03 | -42.18 | 23.37 | 305.03 | 159.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.87 | 68.36 | 47.85 | 20.51 | 3.66 |
| Tangible assets total | 88.87 | 68.36 | 47.85 | 20.51 | 3.66 |
| Investments total | 62.62 | 141.15 | 145.15 | 152.18 | |
| Non-current loans receivable | 25.91 | 40.28 | |||
| Non-current other receivables | 62.62 | ||||
| Long term receivables total | 25.91 | 102.90 | |||
| Finished products/goods | 35.60 | 36.82 | 58.37 | 38.84 | 39.97 |
| Inventories total | 35.60 | 36.82 | 58.37 | 38.84 | 39.97 |
| Prepayments and accrued income | 21.01 | 6.74 | |||
| Current other receivables | 96.73 | 57.98 | 57.12 | ||
| Current deferred tax assets | 10.00 | 54.02 | 7.82 | ||
| Short term receivables total | 10.00 | 96.73 | 133.01 | 71.69 | |
| Cash and bank deposits | 218.99 | 31.62 | 100.94 | 426.63 | 718.69 |
| Cash and cash equivalents | 218.99 | 31.62 | 100.94 | 426.63 | 718.69 |
| Balance sheet total (assets) | 441.98 | 336.44 | 348.31 | 764.15 | 986.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | - 659.58 | 194.45 | 152.28 | 175.64 | 480.67 |
| Profit of the financial year | 84.03 | -42.18 | 23.37 | 305.03 | 159.77 |
| Shareholders equity total | - 525.55 | 212.27 | 235.64 | 540.67 | 700.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 49.78 | 31.28 | ||
| Current owed to participating | 0.81 | 0.83 | 0.13 | ||
| Other non-interest bearing current liabilities | 967.52 | 124.16 | 105.37 | 172.87 | 254.33 |
| Current liabilities total | 967.52 | 124.16 | 112.67 | 223.48 | 285.75 |
| Balance sheet total (liabilities) | 441.98 | 336.44 | 348.31 | 764.15 | 986.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.