Wolffgang ApS — Credit Rating and Financial Key Figures
CVR number: 28964471
Bygaden 15, Svogerslev 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.88 | -16.92 | 141.48 | 150.73 | 242.10 |
| Employee benefit expenses | -12.19 | -8.95 | -3.01 | ||
| Total depreciation | -39.09 | -39.10 | -39.10 | ||
| EBIT | -22.88 | -16.92 | 90.19 | 102.69 | 200.00 |
| Other financial income | 0.07 | ||||
| Other financial expenses | - 277.63 | -89.39 | -38.85 | -35.09 | -33.07 |
| Pre-tax profit | - 300.51 | - 106.31 | 51.34 | 67.60 | 167.00 |
| Income taxes | 2.15 | ||||
| Net earnings | - 300.51 | - 106.31 | 53.49 | 67.60 | 167.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 78.20 | 39.11 | 0.01 | ||
| Tangible assets total | 78.20 | 39.11 | 0.01 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.71 | 16.39 | |||
| Current deferred tax assets | 2.15 | 2.15 | 2.15 | ||
| Short term receivables total | 17.86 | 18.54 | 2.15 | ||
| Cash and bank deposits | 159.83 | 9.98 | 113.67 | 92.32 | 114.84 |
| Cash and cash equivalents | 159.83 | 9.98 | 113.67 | 92.32 | 114.84 |
| Balance sheet total (assets) | 159.83 | 9.98 | 209.72 | 149.97 | 117.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | - 493.22 | - 793.73 | - 900.03 | - 846.55 | - 778.94 |
| Profit of the financial year | - 300.51 | - 106.31 | 53.49 | 67.60 | 167.00 |
| Shareholders equity total | - 667.73 | - 774.03 | - 720.55 | - 652.94 | - 485.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 5.00 | 0.19 | 0.27 | |
| Current owed to participating | 821.05 | 779.01 | 909.66 | 781.52 | 574.59 |
| Other non-interest bearing current liabilities | 20.61 | 21.20 | 28.08 | ||
| Current liabilities total | 827.55 | 784.01 | 930.27 | 802.91 | 602.94 |
| Balance sheet total (liabilities) | 159.83 | 9.98 | 209.72 | 149.97 | 117.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.