Bjelle Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38423088
Forchhammersvej 13, 1920 Frederiksberg C
Helle.vendal@gmail.com
tel: 25509910
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.75 | -4.72 | -4.84 | -5.97 | -4.75 |
| EBIT | -3.75 | -4.72 | -4.84 | -5.97 | -4.75 |
| Other financial income | 19.40 | 6.64 | 129.43 | 68.18 | |
| Other financial expenses | -0.16 | -1.53 | -2.28 | ||
| Net income from associates (fin.) | 148.37 | 148.37 | 148.37 | 148.37 | 108.24 |
| Pre-tax profit | 144.62 | 163.05 | 150.00 | 270.30 | 169.39 |
| Income taxes | 1.24 | -3.65 | -0.14 | -27.12 | -12.46 |
| Net earnings | 145.86 | 159.41 | 149.86 | 243.18 | 156.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 922.64 | 11 922.64 | 11 922.64 | 11 922.64 | 11 922.64 |
| Investments total | 11 922.64 | 11 922.64 | 11 922.64 | 11 922.64 | 11 922.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 18.83 | 311.44 | 0.63 | 0.63 | 134.24 |
| Short term receivables total | 18.83 | 311.44 | 0.63 | 0.63 | 134.24 |
| Other current investments | 287.69 | 385.63 | 603.60 | 656.32 | |
| Cash and bank deposits | 185.02 | 4.67 | 17.43 | 13.97 | 70.05 |
| Cash and cash equivalents | 185.02 | 292.35 | 403.06 | 617.57 | 726.37 |
| Balance sheet total (assets) | 12 126.48 | 12 526.44 | 12 326.34 | 12 540.85 | 12 783.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 11 824.41 | 11 913.77 | 12 015.97 | 12 106.93 | 12 289.12 |
| Profit of the financial year | 145.86 | 159.41 | 149.86 | 243.18 | 156.92 |
| Shareholders equity total | 12 075.57 | 12 179.67 | 12 273.03 | 12 459.02 | 12 557.04 |
| Non-current deferred tax liabilities | 26.27 | 143.44 | |||
| Non-current liabilities total | 26.27 | 143.44 | |||
| Current trade creditors | 4.50 | 4.50 | |||
| Current owed to group member | 47.17 | 63.17 | 49.55 | 51.06 | 52.61 |
| Short-term deferred tax liabilities | 279.85 | 25.65 | |||
| Other non-interest bearing current liabilities | 3.75 | 3.75 | 3.75 | ||
| Current liabilities total | 50.92 | 346.77 | 53.30 | 55.56 | 82.76 |
| Balance sheet total (liabilities) | 12 126.48 | 12 526.44 | 12 326.34 | 12 540.85 | 12 783.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.