Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIKSBERG TANDKLINIK ApS — Credit Rating and Financial Key Figures
CVR number: 25108000
Peter Bangs Vej 39, 2000 Frederiksberg
mail@frederiksbergtandklinik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 541.44 | 5 922.68 | 6 541.08 | 6 480.13 | 6 497.91 |
| Employee benefit expenses | -4 401.88 | -4 462.68 | -4 692.23 | -5 584.58 | -5 302.57 |
| Total depreciation | - 428.16 | - 436.55 | - 242.58 | - 160.35 | - 170.54 |
| EBIT | 1 711.40 | 1 023.45 | 1 606.27 | 735.21 | 1 024.81 |
| Other financial income | 0.07 | 3.49 | 17.52 | 10.02 | |
| Other financial expenses | -6.87 | -16.61 | -18.27 | -15.27 | -29.01 |
| Pre-tax profit | 1 704.53 | 1 006.91 | 1 591.49 | 737.46 | 1 005.81 |
| Income taxes | - 396.94 | - 239.12 | - 369.76 | - 186.27 | - 238.61 |
| Net earnings | 1 307.59 | 767.79 | 1 221.73 | 551.19 | 767.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 119.00 | 119.00 | 119.00 | 119.00 | 119.00 |
| Goodwill | 325.00 | 65.00 | |||
| Intangible assets total | 444.00 | 184.00 | 119.00 | 119.00 | 119.00 |
| Buildings | 314.98 | 1 056.68 | 902.83 | 913.48 | 890.90 |
| Machinery and equipment | 132.20 | 42.78 | 19.05 | 17.50 | 17.50 |
| Tangible assets total | 447.18 | 1 099.46 | 921.89 | 930.98 | 908.40 |
| Other non-current investments | -0.00 | -0.00 | |||
| Investments total | |||||
| Non-current other receivables | 5.23 | 5.23 | 5.23 | 5.23 | 5.23 |
| Long term receivables total | 5.23 | 5.23 | 5.23 | 5.23 | 5.23 |
| Raw materials and consumables | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 427.67 | 331.34 | 315.91 | 302.61 | 244.77 |
| Current amounts owed by group member comp. | 2 127.43 | 334.04 | |||
| Prepayments and accrued income | 28.11 | 4 748.54 | |||
| Current other receivables | 954.52 | 1 277.74 | 34.00 | 25.00 | 3.88 |
| Current deferred tax assets | 45.26 | 49.96 | 28.69 | ||
| Short term receivables total | 1 427.45 | 1 659.04 | 2 506.02 | 689.76 | 4 997.19 |
| Other current investments | 3.84 | 7.26 | 7.62 | 8.51 | |
| Cash and bank deposits | 1 572.76 | 554.03 | 1 214.50 | 1 184.74 | 472.02 |
| Cash and cash equivalents | 1 572.76 | 557.87 | 1 221.77 | 1 192.36 | 480.53 |
| Balance sheet total (assets) | 3 946.62 | 3 555.61 | 4 823.91 | 2 987.33 | 6 560.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 2 500.00 | 600.00 | ||
| Retained earnings | - 153.82 | 1 153.76 | - 578.45 | 43.29 | 594.47 |
| Profit of the financial year | 1 307.59 | 767.79 | 1 221.73 | 551.19 | 767.21 |
| Shareholders equity total | 2 278.76 | 2 046.55 | 3 268.29 | 1 319.47 | 1 486.68 |
| Provisions | 7.85 | 38.83 | |||
| Non-current liabilities total | |||||
| Current owed to participating | 483.62 | 315.85 | |||
| Current owed to group member | 3 741.69 | ||||
| Short-term deferred tax liabilities | 433.41 | 243.81 | 348.47 | 149.70 | 207.63 |
| Other non-interest bearing current liabilities | 1 234.45 | 1 265.25 | 1 207.16 | 1 026.69 | 769.68 |
| Current liabilities total | 1 667.86 | 1 509.06 | 1 555.63 | 1 660.01 | 5 034.85 |
| Balance sheet total (liabilities) | 3 946.62 | 3 555.61 | 4 823.91 | 2 987.33 | 6 560.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.