Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
7TEA ApS — Credit Rating and Financial Key Figures
CVR number: 38925431
Møllehatten 21, 8240 Risskov
mail@ejdkon.dk
tel: 86197200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 627.24 | 676.22 | 771.06 | 867.36 | 855.32 |
| Reduction in value of non-current assets | 400.00 | - 200.00 | - 100.00 | - 500.00 | |
| EBIT | 627.24 | 1 076.22 | 571.06 | 767.36 | 355.32 |
| Other financial income | 0.46 | 0.85 | 0.21 | ||
| Other financial expenses | - 214.44 | - 207.13 | - 234.54 | - 182.38 | - 178.48 |
| Pre-tax profit | 412.80 | 869.09 | 336.98 | 585.84 | 177.04 |
| Income taxes | -90.81 | - 191.20 | -74.13 | - 128.88 | -38.93 |
| Net earnings | 321.99 | 677.89 | 262.86 | 456.96 | 138.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 300.00 | 12 700.00 | 12 500.00 | 12 400.00 | 11 900.00 |
| Tangible assets total | 12 300.00 | 12 700.00 | 12 500.00 | 12 400.00 | 11 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 56.96 | 2.12 | 189.12 | 40.77 | |
| Current deferred tax assets | 4.69 | ||||
| Short term receivables total | 61.65 | 2.12 | 189.12 | 40.77 | |
| Cash and bank deposits | 30.47 | 163.63 | 25.95 | 23.69 | |
| Cash and cash equivalents | 30.47 | 163.63 | 25.95 | 23.69 | |
| Balance sheet total (assets) | 12 392.12 | 12 865.75 | 12 525.95 | 12 612.81 | 11 940.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 172.93 | 1 494.92 | 2 172.81 | 2 435.67 | 2 892.62 |
| Profit of the financial year | 321.99 | 677.89 | 262.86 | 456.96 | 138.11 |
| Shareholders equity total | 1 544.92 | 2 222.81 | 2 485.67 | 2 942.62 | 3 080.73 |
| Provisions | 529.00 | 712.50 | 764.00 | 837.50 | 822.99 |
| Non-current loans from credit institutions | 5 361.39 | 5 009.08 | 4 653.30 | 4 294.02 | 3 931.20 |
| Non-current liabilities total | 5 361.39 | 5 009.08 | 4 653.30 | 4 294.02 | 3 931.20 |
| Current loans from credit institutions | 348.87 | 352.31 | 355.78 | 359.28 | 362.82 |
| Advances received | 175.55 | 180.11 | 180.11 | ||
| Current trade creditors | 12.00 | 29.49 | 43.16 | 18.81 | 9.00 |
| Current owed to group member | 4 312.36 | 4 244.63 | 3 921.13 | 3 819.27 | 3 375.67 |
| Short-term deferred tax liabilities | 5.13 | 22.63 | 55.38 | 53.44 | |
| Other non-interest bearing current liabilities | 108.04 | 109.70 | 100.17 | 285.92 | 304.91 |
| Current liabilities total | 4 956.82 | 4 921.36 | 4 622.98 | 4 538.66 | 4 105.85 |
| Balance sheet total (liabilities) | 12 392.12 | 12 865.75 | 12 525.95 | 12 612.81 | 11 940.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.