JLM KÆRHAVEGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 33578245
Bøgehaven 16, 3500 Værløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Wages and salaries | - 100.00 | - 100.00 | - 100.00 | - 100.00 | |
| Other operating expenses | -19.64 | -16.62 | -24.59 | -35.02 | -20.39 |
| EBIT | - 119.64 | - 116.62 | - 124.59 | - 135.02 | -20.39 |
| Other financial income | 120.75 | 2 205.67 | 575.15 | 321.16 | 999.47 |
| Other financial expenses | -49.17 | -64.09 | -1 971.76 | -9.89 | |
| Pre-tax profit | -48.06 | 2 024.96 | -1 521.20 | 176.25 | 979.08 |
| Income taxes | 43.06 | - 431.21 | 334.66 | - 125.58 | - 215.31 |
| Net earnings | -5.00 | 1 593.75 | -1 186.53 | 50.67 | 763.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.60 | 0.06 | 15.78 | 11.22 | 24.04 |
| Current deferred tax assets | 79.55 | 633.57 | 500.67 | 212.48 | |
| Short term receivables total | 81.14 | 0.06 | 649.35 | 511.89 | 236.52 |
| Other current investments | 5 061.17 | 6 461.06 | 5 911.58 | 8 911.96 | 9 468.35 |
| Cash and bank deposits | 4 627.97 | 5 099.69 | 3 392.94 | 464.19 | 829.13 |
| Cash and cash equivalents | 9 689.15 | 11 560.74 | 9 304.52 | 9 376.15 | 10 297.48 |
| Balance sheet total (assets) | 9 770.29 | 11 560.80 | 9 953.87 | 9 888.04 | 10 534.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 116.50 | 117.80 | 122.00 |
| Retained earnings | 9 574.66 | 9 456.66 | 10 933.90 | 9 629.57 | 9 558.24 |
| Profit of the financial year | -5.00 | 1 593.75 | -1 186.53 | 50.67 | 763.77 |
| Shareholders equity total | 9 760.26 | 11 243.40 | 9 943.87 | 9 878.04 | 10 524.01 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 10.03 | 317.39 | 10.00 | 10.00 | 10.00 |
| Current liabilities total | 10.03 | 317.39 | 10.00 | 10.00 | 10.00 |
| Balance sheet total (liabilities) | 9 770.29 | 11 560.80 | 9 953.87 | 9 888.04 | 10 534.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.