PYROMAXX ApS — Credit Rating and Financial Key Figures
CVR number: 35383565
Kjællingdalsvej 1, 8660 Skanderborg
autogrisen@mail.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13.25 | -1.60 | -5.57 | 1.33 | 0.56 |
| Total depreciation | -3.20 | ||||
| EBIT | 10.05 | -1.60 | -5.57 | 1.33 | 0.56 |
| Other financial expenses | -0.16 | -0.33 | -0.07 | ||
| Pre-tax profit | 10.05 | -1.76 | -5.89 | 1.27 | 0.56 |
| Net earnings | 10.05 | -1.76 | -5.89 | 1.27 | 0.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.06 | ||||
| Short term receivables total | 0.06 | ||||
| Cash and bank deposits | 44.26 | 42.25 | 36.98 | 38.86 | 42.27 |
| Cash and cash equivalents | 44.26 | 42.25 | 36.98 | 38.86 | 42.27 |
| Balance sheet total (assets) | 44.26 | 42.25 | 37.04 | 38.86 | 42.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -50.32 | -40.26 | -42.02 | -47.91 | -46.65 |
| Profit of the financial year | 10.05 | -1.76 | -5.89 | 1.27 | 0.56 |
| Shareholders equity total | 39.74 | 37.98 | 32.09 | 33.35 | 33.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.50 | 4.00 | 4.00 | 7.90 |
| Other non-interest bearing current liabilities | 1.52 | 0.77 | 0.95 | 1.51 | 0.47 |
| Current liabilities total | 4.52 | 4.27 | 4.95 | 5.51 | 8.36 |
| Balance sheet total (liabilities) | 44.26 | 42.25 | 37.04 | 38.86 | 42.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.