TETRIS EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32057454
Rentemestervej 14, 2400 København NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 740.37 | -47.18 | -29.46 | -37.57 | -56.07 |
| EBIT | -1 740.37 | -47.18 | -29.46 | -37.57 | -56.07 |
| Other financial income | 310.28 | 573.63 | 285.83 | 133.48 | 9.74 |
| Other financial expenses | -94.05 | -0.95 | -4.37 | -4.76 | -2.15 |
| Net income from associates (fin.) | 22 470.42 | -1 535.15 | 1 853.63 | 381.32 | 1 131.40 |
| Pre-tax profit | 20 946.28 | -1 009.65 | 2 105.62 | 472.47 | 1 082.92 |
| Income taxes | 300.07 | 115.61 | -55.44 | -20.24 | 6.48 |
| Net earnings | 21 246.35 | - 894.04 | 2 050.18 | 452.23 | 1 089.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16 550.68 | 15 379.01 | 17 319.79 | 17 305.70 | 4 106.98 |
| Investments total | 16 550.68 | 15 379.01 | 17 319.79 | 17 305.70 | 4 106.98 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.75 | ||||
| Current amounts owed by group member comp. | 8 556.10 | 14 781.25 | 41 287.79 | 37 599.16 | 19 776.28 |
| Current other receivables | 8 327.30 | 3 199.30 | 3 199.30 | 3 199.30 | 1 261.46 |
| Current deferred tax assets | 300.07 | 115.61 | 175.78 | 426.64 | 6.48 |
| Short term receivables total | 17 188.22 | 18 096.15 | 44 662.87 | 41 225.09 | 21 044.22 |
| Cash and bank deposits | 1 572.22 | 1 546.13 | 201.92 | 643.79 | 32.92 |
| Cash and cash equivalents | 1 572.22 | 1 546.13 | 201.92 | 643.79 | 32.92 |
| Balance sheet total (assets) | 35 311.12 | 35 021.30 | 62 184.57 | 59 174.59 | 25 184.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 17 000.00 | ||||
| Other reserves | 13 263.68 | 11 728.52 | 17 219.79 | 17 205.70 | 804.23 |
| Retained earnings | - 664.91 | 22 116.60 | 15 731.28 | 795.55 | 17 649.25 |
| Profit of the financial year | 21 246.35 | - 894.04 | 2 050.18 | 452.23 | 1 089.39 |
| Shareholders equity total | 33 970.12 | 33 076.07 | 35 126.25 | 35 578.48 | 19 667.88 |
| Provisions | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 44.27 | 44.27 | 36.87 | 36.87 | 92.94 |
| Current owed to group member | 1 040.53 | 157.30 | 26 765.26 | 23 302.16 | 5 173.30 |
| Other non-interest bearing current liabilities | 6.20 | 1 493.66 | 6.20 | 7.09 | |
| Current liabilities total | 1 091.00 | 1 695.22 | 26 808.32 | 23 346.11 | 5 266.24 |
| Balance sheet total (liabilities) | 35 311.12 | 35 021.30 | 62 184.57 | 59 174.59 | 25 184.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.