STORSTRØM A/S — Credit Rating and Financial Key Figures
CVR number: 87151018
Tuborg Havnepark 21, 2900 Hellerup
bs@kkmb.dk
tel: 33225000
KKMB.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 255.04 | 5 509.25 | 6 011.82 | 5 024.58 | 5 909.91 |
Employee benefit expenses | -3 043.11 | -2 783.01 | -2 855.81 | -2 803.46 | -2 905.82 |
Total depreciation | - 151.13 | - 151.14 | - 279.01 | - 356.88 | - 342.48 |
Reduction in value of non-current assets | 36 408.79 | 30 001.69 | -14 051.23 | -11 710.08 | 5 772.33 |
EBIT | 39 469.58 | 32 576.78 | -11 174.23 | -9 845.85 | 8 433.94 |
Other financial income | 1 841.10 | 764.84 | 905.89 | 3 252.60 | 2 550.99 |
Other financial expenses | - 269.87 | - 242.00 | -1 158.48 | -93.14 | -1 290.09 |
Net income from associates (fin.) | 2 690.15 | 6 174.75 | 307.65 | - 577.34 | 4 812.39 |
Pre-tax profit | 43 730.96 | 39 274.37 | -11 119.17 | -7 263.73 | 14 507.23 |
Income taxes | -8 687.91 | -6 871.83 | 2 490.09 | 1 466.43 | -2 101.35 |
Net earnings | 35 043.05 | 32 402.53 | -8 629.08 | -5 797.29 | 12 405.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 054.00 | 4 004.00 | 12 659.35 | 12 403.60 | 12 147.86 |
Buildings | 186 359.54 | 194 716.38 | 181 002.15 | 169 731.99 | 175 467.28 |
Machinery and equipment | 275.70 | 345.07 | 243.93 | 142.80 | 56.06 |
Advance payments and construction in progress | 42 358.18 | ||||
Tangible assets total | 190 689.24 | 241 423.63 | 193 905.43 | 182 278.39 | 187 671.20 |
Holdings in group member companies | 23 529.24 | 28 703.98 | 28 911.63 | 28 284.29 | 32 546.68 |
Investments total | 23 529.24 | 28 703.98 | 28 911.63 | 28 284.29 | 32 546.68 |
Long term receivables total | |||||
Finished products/goods | 48 279.48 | 48 279.48 | 71 922.33 | ||
Inventories total | 48 279.48 | 48 279.48 | 71 922.33 | ||
Current amounts owed by group member comp. | 63 966.33 | 30 308.67 | 27 021.14 | 21 537.79 | 21 515.25 |
Current other receivables | 26 634.13 | 452.72 | 387.63 | ||
Current deferred tax assets | 686.48 | 930.98 | 1 049.62 | 548.51 | 811.81 |
Short term receivables total | 91 286.94 | 31 239.64 | 28 070.76 | 22 539.02 | 22 714.70 |
Other current investments | 5 039.28 | 2 866.96 | 11 460.22 | 40 032.22 | 19 277.46 |
Cash and bank deposits | 4 589.42 | 47 966.53 | 21 073.56 | 2 229.36 | 2 219.51 |
Cash and cash equivalents | 9 628.69 | 50 833.48 | 32 533.78 | 42 261.58 | 21 496.98 |
Balance sheet total (assets) | 315 134.11 | 352 200.74 | 331 701.08 | 323 642.77 | 336 351.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
Other reserves | 23 017.60 | 28 192.35 | 28 400.00 | 27 772.66 | 32 585.05 |
Retained earnings | 188 758.20 | 217 626.49 | 249 821.38 | 240 819.64 | 229 209.96 |
Profit of the financial year | 35 043.05 | 32 402.53 | -8 629.08 | -5 797.29 | 12 405.88 |
Shareholders equity total | 247 318.85 | 279 721.38 | 270 092.30 | 264 295.01 | 275 700.88 |
Provisions | 20 450.72 | 26 795.79 | 23 806.02 | 21 252.50 | 22 617.97 |
Non-current loans from credit institutions | 42 828.48 | 41 489.21 | 34 679.60 | 34 679.60 | 34 679.60 |
Non-current other liabilities | 2 735.37 | 2 588.40 | 2 768.45 | 2 861.51 | 3 040.12 |
Non-current liabilities total | 45 563.85 | 44 077.61 | 37 448.05 | 37 541.11 | 37 719.72 |
Current loans from credit institutions | 1 348.98 | 1 357.49 | |||
Current owed to group member | 6.81 | 57.87 | 37.45 | ||
Short-term deferred tax liabilities | 13.83 | ||||
Other non-interest bearing current liabilities | 444.91 | 248.46 | 296.84 | 502.87 | 313.32 |
Current liabilities total | 1 800.69 | 1 605.95 | 354.71 | 554.15 | 313.32 |
Balance sheet total (liabilities) | 315 134.11 | 352 200.74 | 331 701.08 | 323 642.77 | 336 351.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.