Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STORSTRØM A/S — Credit Rating and Financial Key Figures
CVR number: 87151018
Tuborg Havnepark 21, 2900 Hellerup
bs@kkmb.dk
tel: 33225000
KKMB.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 509.25 | 6 011.82 | 5 024.58 | 5 907.11 | 6 256.69 |
| Employee benefit expenses | -2 783.01 | -2 855.81 | -2 803.46 | -2 903.01 | -3 586.36 |
| Total depreciation | - 151.14 | - 279.01 | - 356.88 | - 342.48 | - 362.78 |
| Reduction in value of non-current assets | 30 001.69 | -14 051.23 | -11 710.08 | 5 772.33 | 19 015.68 |
| EBIT | 32 576.78 | -11 174.23 | -9 845.85 | 8 433.94 | 21 323.23 |
| Other financial income | 764.84 | 905.89 | 3 252.60 | 2 550.99 | 1 378.72 |
| Other financial expenses | - 242.00 | -1 158.48 | -93.14 | -1 290.09 | -2 455.24 |
| Net income from associates (fin.) | 6 174.75 | 307.65 | - 577.34 | 4 812.39 | 1 646.62 |
| Pre-tax profit | 39 274.37 | -11 119.17 | -7 263.73 | 14 507.23 | 21 893.32 |
| Income taxes | -6 871.83 | 2 490.09 | 1 466.43 | -2 101.35 | -3 543.24 |
| Net earnings | 32 402.53 | -8 629.08 | -5 797.29 | 12 405.88 | 18 350.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 004.00 | 12 659.35 | 12 403.60 | 12 147.86 | 11 892.11 |
| Buildings | 194 716.38 | 181 002.15 | 169 731.99 | 175 467.28 | 185 241.21 |
| Machinery and equipment | 345.07 | 243.93 | 142.80 | 56.06 | 423.33 |
| Advance payments and construction in progress | 42 358.18 | ||||
| Tangible assets total | 241 423.63 | 193 905.43 | 182 278.39 | 187 671.20 | 197 556.65 |
| Holdings in group member companies | 28 703.98 | 28 911.63 | 28 284.29 | 32 546.68 | 33 643.30 |
| Investments total | 28 703.98 | 28 911.63 | 28 284.29 | 32 546.68 | 33 643.30 |
| Long term receivables total | |||||
| Finished products/goods | 48 279.48 | 48 279.48 | 71 922.33 | 71 922.33 | |
| Inventories total | 48 279.48 | 48 279.48 | 71 922.33 | 71 922.33 | |
| Current amounts owed by group member comp. | 30 308.67 | 27 021.14 | 21 537.79 | 21 515.25 | 23 500.00 |
| Current other receivables | 452.72 | 387.63 | 371.29 | ||
| Current deferred tax assets | 930.98 | 1 049.62 | 548.51 | 811.81 | 1 906.40 |
| Short term receivables total | 31 239.64 | 28 070.76 | 22 539.02 | 22 714.70 | 25 777.69 |
| Other current investments | 2 866.96 | 11 460.22 | 40 032.22 | 19 277.46 | 15 238.47 |
| Cash and bank deposits | 47 966.53 | 21 073.56 | 2 229.36 | 2 219.51 | 12 448.56 |
| Cash and cash equivalents | 50 833.48 | 32 533.78 | 42 261.58 | 21 496.98 | 27 687.03 |
| Balance sheet total (assets) | 352 200.74 | 331 701.08 | 323 642.77 | 336 351.89 | 356 587.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 10 000.00 | |
| Other reserves | 28 192.35 | 28 400.00 | 27 772.66 | 32 585.05 | 33 131.67 |
| Retained earnings | 217 626.49 | 249 821.38 | 240 819.64 | 229 209.96 | 231 069.22 |
| Profit of the financial year | 32 402.53 | -8 629.08 | -5 797.29 | 12 405.88 | 18 350.09 |
| Shareholders equity total | 279 721.38 | 270 092.30 | 264 295.01 | 275 700.88 | 293 050.97 |
| Provisions | 26 795.79 | 23 806.02 | 21 252.50 | 22 617.97 | 25 706.46 |
| Non-current loans from credit institutions | 41 489.21 | 34 679.60 | 34 679.60 | 34 679.60 | 34 679.60 |
| Non-current other liabilities | 2 588.40 | 2 768.45 | 2 861.51 | 3 040.12 | 2 895.40 |
| Non-current liabilities total | 44 077.61 | 37 448.05 | 37 541.11 | 37 719.72 | 37 575.00 |
| Current loans from credit institutions | 1 357.49 | ||||
| Current owed to group member | 57.87 | 37.45 | |||
| Short-term deferred tax liabilities | 13.83 | 110.56 | |||
| Other non-interest bearing current liabilities | 248.46 | 296.84 | 502.87 | 313.32 | 144.02 |
| Current liabilities total | 1 605.95 | 354.71 | 554.15 | 313.32 | 254.58 |
| Balance sheet total (liabilities) | 352 200.74 | 331 701.08 | 323 642.77 | 336 351.89 | 356 587.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.