ADVODAN AALBORG ADVOKATAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 19264890
Mølleå 1, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 221.00 | 19 934.00 | 19 287.00 | 17 108.00 | 18 840.79 |
| Employee benefit expenses | -12 385.00 | -12 642.00 | -13 439.00 | -13 020.00 | -13 068.08 |
| Other operating expenses | -10.00 | ||||
| Total depreciation | - 379.00 | - 351.00 | - 292.00 | - 216.00 | - 133.48 |
| EBIT | 3 457.00 | 6 941.00 | 5 556.00 | 3 862.00 | 5 639.23 |
| Other financial income | 9.00 | 21.00 | 7.00 | 118.00 | 215.31 |
| Other financial expenses | -64.00 | -65.00 | -67.00 | -34.00 | -38.60 |
| Income from other inv. held as non-curr. assets | 12.00 | 12.00 | |||
| Pre-tax profit | 3 414.00 | 6 909.00 | 5 496.00 | 3 946.00 | 5 815.94 |
| Income taxes | - 757.00 | -1 522.00 | -1 212.00 | - 878.00 | -1 288.36 |
| Net earnings | 2 657.00 | 5 387.00 | 4 284.00 | 3 068.00 | 4 527.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 78.00 | 170.00 | |||
| Intangible rights | 75.00 | 5.78 | |||
| Goodwill | 243.00 | 156.00 | 84.00 | 44.00 | 34.37 |
| Intangible assets total | 243.00 | 234.00 | 254.00 | 119.00 | 40.15 |
| Buildings | 93.00 | 4.00 | 1.00 | ||
| Machinery and equipment | 381.00 | 275.00 | 192.00 | 141.00 | 121.16 |
| Tangible assets total | 474.00 | 279.00 | 193.00 | 141.00 | 121.16 |
| Investments total | |||||
| Non-current loans receivable | 13.00 | 13.00 | 47.00 | 38.00 | 22.69 |
| Long term receivables total | 13.00 | 13.00 | 47.00 | 38.00 | 22.69 |
| Inventories total | |||||
| Current trade debtors | 825.00 | 795.00 | 1 715.00 | 1 631.00 | 1 592.16 |
| Prepayments and accrued income | 161.00 | 109.00 | 164.00 | 627.00 | 659.42 |
| Current other receivables | 4 982.00 | 6 619.00 | 4 921.00 | 4 983.00 | 5 304.99 |
| Short term receivables total | 5 968.00 | 7 523.00 | 6 800.00 | 7 241.00 | 7 556.57 |
| Cash and bank deposits | 5 776.00 | 5 128.00 | 5 805.00 | 5 063.00 | 5 720.66 |
| Cash and cash equivalents | 5 776.00 | 5 128.00 | 5 805.00 | 5 063.00 | 5 720.66 |
| Balance sheet total (assets) | 12 474.00 | 13 177.00 | 13 099.00 | 12 602.00 | 13 461.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 900.00 | 5 300.00 | 4 100.00 | 3 000.00 | 2 867.50 |
| Retained earnings | 1 774.00 | - 870.00 | 417.00 | 1 701.00 | 187.84 |
| Profit of the financial year | 2 657.00 | 5 387.00 | 4 284.00 | 3 068.00 | 4 527.58 |
| Shareholders equity total | 7 831.00 | 10 317.00 | 9 301.00 | 8 269.00 | 8 082.92 |
| Provisions | 1 079.00 | 1 098.00 | 1 100.00 | 1 028.00 | 1 080.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 145.00 | 130.00 | 449.00 | 952.00 | 804.30 |
| Short-term deferred tax liabilities | 71.00 | 3.00 | 751.00 | 342.00 | 404.45 |
| Other non-interest bearing current liabilities | 3 348.00 | 1 629.00 | 1 498.00 | 2 011.00 | 3 089.46 |
| Current liabilities total | 3 564.00 | 1 762.00 | 2 698.00 | 3 305.00 | 4 298.21 |
| Balance sheet total (liabilities) | 12 474.00 | 13 177.00 | 13 099.00 | 12 602.00 | 13 461.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.