SWM Holding Aps — Credit Rating and Financial Key Figures
CVR number: 36911107
Rødstensvej 25, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.50 | -0.50 | -0.75 | -0.50 | |
| EBIT | -0.50 | -0.50 | -0.75 | -0.50 | |
| Other financial income | 8.17 | 9.57 | 207.01 | 95.62 | |
| Other financial expenses | -0.06 | -0.09 | -0.09 | ||
| Reduction non-current investment assets | -11.76 | - 146.55 | -33.68 | ||
| Pre-tax profit | -11.76 | - 138.88 | -24.68 | 206.17 | 95.03 |
| Income taxes | -1.34 | -1.98 | -2.00 | -2.51 | |
| Net earnings | -11.76 | - 140.23 | -26.66 | 204.17 | 92.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3.38 | 23.38 | 190.39 | 236.60 | |
| Investments total | 3.38 | 23.38 | 190.39 | 236.60 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 1.22 | 1.22 | 1.22 | 41.21 | 90.62 |
| Cash and cash equivalents | 1.22 | 1.22 | 1.22 | 41.21 | 90.62 |
| Balance sheet total (assets) | 4.60 | 1.22 | 24.60 | 231.60 | 327.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 394.24 | - 406.00 | - 546.23 | - 572.88 | - 368.72 |
| Profit of the financial year | -11.76 | - 140.23 | -26.66 | 204.17 | 92.52 |
| Shareholders equity total | - 356.00 | - 496.23 | - 522.88 | - 318.72 | - 226.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.50 | 1.00 | 0.50 | 0.50 | |
| Current owed to participating | 360.60 | 495.60 | 544.50 | 547.82 | 550.41 |
| Short-term deferred tax liabilities | 1.34 | 1.98 | 2.00 | 2.51 | |
| Current liabilities total | 360.60 | 497.44 | 547.48 | 550.32 | 553.41 |
| Balance sheet total (liabilities) | 4.60 | 1.22 | 24.60 | 231.60 | 327.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.