A/S ST. VALBYVEJ 264 — Credit Rating and Financial Key Figures
CVR number: 15276231
Store Valbyvej 264, Gundsølille 4000 Roskilde
tel: 46787221
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 733.00 | 2 270.00 | 1 864.00 | 1 702.00 | 1 581.69 |
| Employee benefit expenses | - 894.00 | - 900.00 | -1 006.00 | - 904.00 | - 899.98 |
| Total depreciation | -72.00 | -69.00 | - 155.00 | - 155.00 | - 151.39 |
| EBIT | 767.00 | 1 301.00 | 703.00 | 643.00 | 530.32 |
| Other financial income | 12.00 | 21.00 | 40.00 | 54.57 | |
| Other financial expenses | -37.00 | -44.00 | -51.00 | -29.00 | -26.81 |
| Pre-tax profit | 730.00 | 1 269.00 | 673.00 | 654.00 | 558.07 |
| Income taxes | - 161.00 | - 285.00 | - 146.00 | - 142.00 | - 121.64 |
| Net earnings | 569.00 | 984.00 | 527.00 | 512.00 | 436.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 486.00 | 3 446.00 | 3 406.00 | 3 366.00 | 3 326.66 |
| Buildings | 123.00 | 99.00 | 74.00 | 50.00 | 24.45 |
| Machinery and equipment | 15.00 | 10.00 | 350.00 | 260.00 | 172.56 |
| Tangible assets total | 3 624.00 | 3 555.00 | 3 830.00 | 3 676.00 | 3 523.66 |
| Investments total | 38.00 | 40.00 | 43.00 | 54.00 | 53.35 |
| Non-current other receivables | 0.72 | ||||
| Long term receivables total | 0.72 | ||||
| Inventories total | |||||
| Prepayments and accrued income | 15.00 | 65.00 | 42.00 | 50.00 | |
| Current other receivables | 2.00 | 2.00 | 0.00 | ||
| Short term receivables total | 17.00 | 67.00 | 42.00 | 50.00 | 0.00 |
| Other current investments | 87.00 | 96.00 | 116.00 | 150.00 | 168.69 |
| Cash and bank deposits | 2 288.00 | 3 324.00 | 2 762.00 | 3 370.00 | 3 812.90 |
| Cash and cash equivalents | 2 375.00 | 3 420.00 | 2 878.00 | 3 520.00 | 3 981.59 |
| Balance sheet total (assets) | 6 054.00 | 7 082.00 | 6 793.00 | 7 300.00 | 7 559.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Retained earnings | 3 484.00 | 3 939.00 | 4 805.00 | 5 210.00 | 5 586.60 |
| Profit of the financial year | 569.00 | 984.00 | 527.00 | 512.00 | 436.44 |
| Shareholders equity total | 4 666.00 | 5 537.00 | 5 950.00 | 6 344.00 | 6 658.03 |
| Provisions | 369.00 | 367.00 | 365.00 | 360.00 | 349.37 |
| Non-current loans from credit institutions | 276.00 | 267.00 | 258.00 | 247.00 | 236.46 |
| Non-current owed to group member | 273.00 | 286.00 | 65.00 | 96.56 | |
| Non-current liabilities total | 549.00 | 553.00 | 258.00 | 312.00 | 333.02 |
| Current loans from credit institutions | 8.00 | 9.00 | 9.00 | 10.00 | 10.88 |
| Short-term deferred tax liabilities | 131.00 | 253.00 | 101.00 | 59.00 | 29.86 |
| Other non-interest bearing current liabilities | 331.00 | 363.00 | 110.00 | 215.00 | 178.17 |
| Current liabilities total | 470.00 | 625.00 | 220.00 | 284.00 | 218.91 |
| Balance sheet total (liabilities) | 6 054.00 | 7 082.00 | 6 793.00 | 7 300.00 | 7 559.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.