EJENDOMSSELSKABET ØSTERGADE, MIDDELFART ApS — Credit Rating and Financial Key Figures
CVR number: 10882982
Østergade 17, 5500 Middelfart
tel: 64414044
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 99.10 | 85.92 | 116.97 | 90.29 | 117.31 |
| Total depreciation | -41.46 | -53.41 | -53.41 | -53.41 | -41.46 |
| EBIT | 57.64 | 32.52 | 63.56 | 36.88 | 75.84 |
| Other financial income | 45.54 | 31.18 | 60.40 | 7.48 | 26.90 |
| Other financial expenses | -38.88 | -45.34 | -22.76 | -19.64 | -13.38 |
| Pre-tax profit | 64.30 | 18.36 | 101.20 | 24.71 | 89.36 |
| Income taxes | -14.37 | -4.21 | -22.64 | -5.53 | -19.65 |
| Net earnings | 49.93 | 14.15 | 78.56 | 19.19 | 69.71 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 251.23 | 2 209.77 | 2 168.30 | 2 126.84 | 2 085.38 |
| Machinery and equipment | 23.89 | 11.95 | |||
| Tangible assets total | 2 251.23 | 2 233.66 | 2 180.25 | 2 126.84 | 2 085.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 692.65 | 163.46 | 177.95 | 184.19 | 190.68 |
| Current deferred tax assets | 0.74 | 1.14 | |||
| Short term receivables total | 693.40 | 164.60 | 177.95 | 184.19 | 190.68 |
| Other current investments | 171.10 | 166.10 | 145.54 | 145.54 | 202.75 |
| Cash and bank deposits | 331.46 | 721.84 | 647.29 | 596.95 | 580.74 |
| Cash and cash equivalents | 502.57 | 887.94 | 792.82 | 742.49 | 783.50 |
| Balance sheet total (assets) | 3 447.19 | 3 286.20 | 3 151.03 | 3 053.53 | 3 059.56 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 170.00 | 170.00 | 170.00 | 170.00 | 170.00 |
| Asset revaluation reserve | 1 209.23 | 1 209.23 | 1 209.23 | 1 209.23 | 1 209.23 |
| Shares repurchased | 110.60 | 113.00 | |||
| Retained earnings | 193.14 | 130.07 | 144.22 | 222.78 | 241.97 |
| Profit of the financial year | 49.93 | 14.15 | 78.56 | 19.19 | 69.71 |
| Shareholders equity total | 1 732.90 | 1 636.45 | 1 602.01 | 1 621.20 | 1 690.91 |
| Provisions | 383.61 | 370.15 | 361.92 | 353.32 | 347.08 |
| Non-current loans from credit institutions | 1 133.32 | 1 078.71 | 997.90 | 916.65 | 835.06 |
| Non-current liabilities total | 1 133.32 | 1 078.71 | 997.90 | 916.65 | 835.06 |
| Current loans from credit institutions | 80.64 | 80.64 | 80.90 | 81.25 | 81.60 |
| Current trade creditors | 10.00 | 12.45 | 10.00 | 10.00 | |
| Current owed to participating | 2.69 | 4.20 | 7.74 | 0.77 | 4.61 |
| Short-term deferred tax liabilities | 16.30 | 18.44 | 27.60 | 10.22 | 15.26 |
| Other non-interest bearing current liabilities | 87.72 | 97.60 | 60.51 | 60.11 | 75.05 |
| Current liabilities total | 197.36 | 200.88 | 189.19 | 162.34 | 186.51 |
| Balance sheet total (liabilities) | 3 447.19 | 3 286.20 | 3 151.03 | 3 053.53 | 3 059.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.