Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMNETWORKS ApS — Credit Rating and Financial Key Figures
CVR number: 35521178
Meterbuen 6, 2740 Skovlunde
faktura@samnetworks.dk
tel: 71961100
www.samnetworks.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 386.02 | 116.98 | -50.66 | 173.98 | - 207.82 |
| Employee benefit expenses | -4.00 | -53.00 | |||
| Total depreciation | -22.81 | -22.81 | -28.06 | -31.81 | -9.00 |
| EBIT | - 408.83 | 94.17 | -82.72 | 89.17 | - 216.82 |
| Other financial income | 3.16 | 1.17 | 0.22 | ||
| Other financial expenses | -1.28 | -1.81 | -5.41 | -11.83 | -7.21 |
| Pre-tax profit | - 406.94 | 93.53 | -88.12 | 77.34 | - 223.81 |
| Income taxes | 89.53 | -21.87 | 19.39 | -18.81 | 50.52 |
| Net earnings | - 317.42 | 71.66 | -68.74 | 58.53 | - 173.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 76.03 | 53.22 | 70.16 | 38.35 | 21.75 |
| Tangible assets total | 76.03 | 53.22 | 70.16 | 38.35 | 21.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 257.64 | 418.49 | 551.78 | 365.24 | 411.80 |
| Current amounts owed by group member comp. | 71.23 | ||||
| Prepayments and accrued income | 18.11 | ||||
| Current other receivables | 168.67 | 75.89 | 113.46 | 76.41 | 229.97 |
| Short term receivables total | 515.65 | 494.38 | 665.24 | 441.64 | 641.77 |
| Cash and bank deposits | 46.98 | 69.21 | 12.79 | 191.04 | 205.45 |
| Cash and cash equivalents | 46.98 | 69.21 | 12.79 | 191.04 | 205.45 |
| Balance sheet total (assets) | 638.66 | 616.82 | 748.18 | 671.04 | 868.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 326.48 | 9.06 | 80.72 | 11.98 | 70.52 |
| Profit of the financial year | - 317.42 | 71.66 | -68.74 | 58.53 | - 173.30 |
| Shareholders equity total | 189.06 | 160.72 | 91.98 | 150.52 | -22.78 |
| Non-current other liabilities | 79.07 | ||||
| Non-current liabilities total | 79.07 | ||||
| Advances received | 214.35 | ||||
| Current trade creditors | 318.47 | 363.56 | 522.56 | 323.45 | 522.64 |
| Current owed to participating | 40.07 | 27.81 | 86.78 | 103.84 | 110.87 |
| Current owed to group member | 48.92 | 22.86 | 24.03 | 19.90 | |
| Other non-interest bearing current liabilities | 12.00 | 15.81 | 24.00 | 69.20 | 24.00 |
| Current liabilities total | 370.54 | 456.10 | 656.20 | 520.52 | 891.76 |
| Balance sheet total (liabilities) | 638.66 | 616.82 | 748.18 | 671.04 | 868.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.