Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aktieselskabet af 1.9.2021 — Credit Rating and Financial Key Figures
CVR number: 44426358
Store Torv 1, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 332.00 | 4 614.00 | - 247.00 | 68.00 | 159.00 |
| Employee benefit expenses | -9 066.00 | -6 857.00 | -7.00 | -6.00 | -17.00 |
| Other operating expenses | - 296.00 | ||||
| Total depreciation | -2 002.00 | - 120.00 | |||
| EBIT | -12 696.00 | -2 363.00 | - 254.00 | 62.00 | 142.00 |
| Other financial income | 108.00 | 1.00 | 33.00 | 2.00 | 13.00 |
| Other financial expenses | - 158.00 | -57.00 | -17.00 | ||
| Pre-tax profit | -12 746.00 | -2 419.00 | - 238.00 | 76.00 | 155.00 |
| Income taxes | 2 802.00 | 504.00 | 50.00 | -20.00 | -34.00 |
| Net earnings | -9 944.00 | -1 915.00 | - 188.00 | 56.00 | 121.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 2 769.00 | 289.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 6 820.00 | ||||
| Inventories total | 6 820.00 | ||||
| Current trade debtors | 576.00 | 2 332.00 | 571.00 | ||
| Current amounts owed by group member comp. | 4 300.00 | ||||
| Prepayments and accrued income | 661.00 | 1.00 | |||
| Current other receivables | 244.00 | 2 791.00 | 115.00 | 316.00 | 8.00 |
| Current deferred tax assets | 3 514.00 | 2 699.00 | 50.00 | 50.00 | |
| Short term receivables total | 9 295.00 | 7 823.00 | 736.00 | 366.00 | 8.00 |
| Cash and bank deposits | 2 108.00 | 54.00 | 57.00 | 424.00 | 650.00 |
| Cash and cash equivalents | 2 108.00 | 54.00 | 57.00 | 424.00 | 650.00 |
| Balance sheet total (assets) | 20 992.00 | 8 166.00 | 793.00 | 790.00 | 658.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 19 980.00 | 2 036.00 | 121.00 | -67.00 | -11.00 |
| Profit of the financial year | -9 944.00 | -1 915.00 | - 188.00 | 56.00 | 121.00 |
| Shareholders equity total | 10 536.00 | 621.00 | 433.00 | 489.00 | 610.00 |
| Provisions | 5 990.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 305.00 | 766.00 | |||
| Current trade creditors | 1 102.00 | 883.00 | |||
| Current owed to group member | 892.00 | 5 286.00 | 87.00 | 60.00 | |
| Short-term deferred tax liabilities | 20.00 | 34.00 | |||
| Other non-interest bearing current liabilities | 2 167.00 | 610.00 | 273.00 | 221.00 | 14.00 |
| Current liabilities total | 4 466.00 | 7 545.00 | 360.00 | 301.00 | 48.00 |
| Balance sheet total (liabilities) | 20 992.00 | 8 166.00 | 793.00 | 790.00 | 658.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.