KMN Production A/S
CVR number: 41996609
Vroldvej 149, 8660 Skanderborg
kr@raahoejgaard.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -11.00 | -5.25 | -6.85 |
| EBIT | -11.00 | -5.25 | -6.85 |
| Other financial income | 9.25 | ||
| Other financial expenses | -5.50 | -4.59 | -2.40 |
| Pre-tax profit | -16.50 | -9.84 | -0.00 |
| Income taxes | 3.63 | -3.63 | |
| Net earnings | -12.87 | -13.47 | -0.00 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current other receivables | 370.00 | 379.25 | |
| Long term receivables total | 370.00 | 379.25 | |
| Inventories total | |||
| Current deferred tax assets | 3.63 | ||
| Short term receivables total | 3.63 | ||
| Cash and bank deposits | 394.50 | 8.66 | 0.01 |
| Cash and cash equivalents | 394.50 | 8.66 | 0.01 |
| Balance sheet total (assets) | 398.13 | 378.66 | 379.25 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 |
| Retained earnings | -12.87 | -26.34 | |
| Profit of the financial year | -12.87 | -13.47 | -0.00 |
| Shareholders equity total | 387.13 | 373.66 | 373.66 |
| Non-current liabilities total | |||
| Current trade creditors | 6.00 | 5.00 | 5.60 |
| Other non-interest bearing current liabilities | 5.00 | ||
| Current liabilities total | 11.00 | 5.00 | 5.60 |
| Balance sheet total (liabilities) | 398.13 | 378.66 | 379.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.