The Golden Pheasant ApS — Credit Rating and Financial Key Figures
CVR number: 41676876
Eversvej 3, 2000 Frederiksberg
pheasant@grandt.nu
tel: 30369053
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 616.66 | 818.81 | 208.94 | 485.53 |
| Employee benefit expenses | - 607.87 | - 611.41 | - 634.20 | - 536.11 |
| Total depreciation | -91.39 | -84.36 | -84.36 | -84.36 |
| EBIT | -82.59 | 123.04 | - 509.63 | - 134.93 |
| Other financial expenses | -7.12 | -6.99 | -10.20 | |
| Pre-tax profit | -89.71 | 116.06 | - 519.83 | - 134.93 |
| Income taxes | 0.05 | -6.43 | 114.79 | 29.06 |
| Net earnings | -89.66 | 109.63 | - 405.04 | - 105.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 338.08 | 280.92 | 223.76 | 166.60 |
| Intangible assets total | 338.08 | 280.92 | 223.76 | 166.60 |
| Machinery and equipment | 106.53 | 79.33 | 52.13 | 24.93 |
| Tangible assets total | 106.53 | 79.33 | 52.13 | 24.93 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 36.34 | 26.67 | 28.06 | 34.31 |
| Inventories total | 36.34 | 26.67 | 28.06 | 34.31 |
| Current trade debtors | 18.40 | |||
| Current other receivables | 34.13 | 31.01 | 158.02 | 152.89 |
| Short term receivables total | 34.13 | 31.01 | 158.02 | 171.28 |
| Cash and bank deposits | 491.79 | 665.68 | 195.61 | 124.29 |
| Cash and cash equivalents | 491.79 | 665.68 | 195.61 | 124.29 |
| Balance sheet total (assets) | 1 006.88 | 1 083.61 | 657.58 | 521.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 850.00 | 850.00 | 850.00 | 850.00 |
| Retained earnings | -89.66 | 19.96 | - 385.08 | |
| Profit of the financial year | -89.66 | 109.63 | - 405.04 | - 105.88 |
| Shareholders equity total | 760.34 | 869.96 | 464.92 | 359.04 |
| Non-current liabilities total | ||||
| Current owed to participating | 6.48 | 8.55 | 8.95 | 8.95 |
| Other non-interest bearing current liabilities | 240.06 | 205.09 | 183.70 | 153.41 |
| Current liabilities total | 246.54 | 213.65 | 192.66 | 162.36 |
| Balance sheet total (liabilities) | 1 006.88 | 1 083.61 | 657.58 | 521.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.