ADVOKATANPARTSSELSKABET JRS — Credit Rating and Financial Key Figures
CVR number: 34213135
Møllegårdsvej 1, 8240 Risskov
kontakt@sagfoererne.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.31 | -19.94 | -18.99 | -21.49 | -28.29 |
| Employee benefit expenses | - 449.59 | - 505.79 | - 457.08 | - 426.78 | -1 074.01 |
| Other operating expenses | - 329.07 | ||||
| Total depreciation | -9.51 | -1.06 | -1.09 | ||
| EBIT | - 473.41 | - 526.79 | - 477.16 | - 448.27 | -1 431.37 |
| Other financial income | 3.82 | 5.65 | 9.86 | 11.73 | 12.58 |
| Other financial expenses | -7.34 | -1.52 | -6.86 | -4.73 | -15.43 |
| Income from other inv. held as non-curr. assets | 1 058.93 | 1 035.86 | 1 345.27 | 3 034.50 | 3 063.52 |
| Net income from associates (fin.) | 91.60 | 90.06 | 226.89 | -42.22 | 47.77 |
| Pre-tax profit | 673.59 | 603.28 | 1 097.99 | 2 551.01 | 1 677.08 |
| Income taxes | - 133.12 | - 115.73 | - 211.04 | - 577.80 | - 433.90 |
| Net earnings | 540.47 | 487.55 | 886.95 | 1 973.21 | 1 243.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2.15 | 1.09 | |||
| Intangible assets total | 2.15 | 1.09 | |||
| Tangible assets total | |||||
| Holdings in group member companies | 730.12 | 820.19 | 1 047.07 | 1 004.86 | 1 052.63 |
| Investments total | 730.12 | 820.19 | 1 047.07 | 1 004.86 | 1 052.63 |
| Non-current loans receivable | 1 947.61 | 2 118.43 | 2 566.91 | 5 216.85 | 7 149.80 |
| Long term receivables total | 1 947.61 | 2 118.43 | 2 566.91 | 5 216.85 | 7 149.80 |
| Inventories total | |||||
| Current other receivables | 172.06 | 192.24 | 383.24 | 311.48 | |
| Current deferred tax assets | 46.38 | 88.24 | 104.25 | 15.00 | |
| Short term receivables total | 218.45 | 280.48 | 487.50 | 311.48 | 15.00 |
| Cash and bank deposits | 87.23 | 116.88 | 136.24 | 46.05 | 66.52 |
| Cash and cash equivalents | 87.23 | 116.88 | 136.24 | 46.05 | 66.52 |
| Balance sheet total (assets) | 2 985.56 | 3 337.07 | 4 237.72 | 6 579.24 | 8 283.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 156.00 | 117.80 | 245.50 | 135.00 |
| Other reserves | 299.88 | 389.94 | 616.83 | 451.11 | 622.39 |
| Retained earnings | 1 438.51 | 1 732.91 | 1 875.77 | 2 559.44 | 4 349.88 |
| Profit of the financial year | 540.47 | 487.55 | 886.95 | 1 973.21 | 1 243.18 |
| Shareholders equity total | 2 471.86 | 2 846.40 | 3 577.36 | 5 309.27 | 6 430.45 |
| Provisions | 184.70 | 335.50 | 618.30 | 1 196.10 | 1 630.00 |
| Non-current liabilities total | |||||
| Current owed to participating | 11.24 | 108.37 | |||
| Short-term deferred tax liabilities | 190.74 | 1.17 | 2.49 | ||
| Other non-interest bearing current liabilities | 138.27 | 154.00 | 39.57 | 62.63 | 115.14 |
| Current liabilities total | 329.01 | 155.17 | 42.06 | 73.87 | 223.50 |
| Balance sheet total (liabilities) | 2 985.56 | 3 337.07 | 4 237.72 | 6 579.24 | 8 283.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.